UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
July
28, 2016 |
Date of report (Date of earliest event reported) |
Surmodics, Inc. |
(Exact Name of Registrant as Specified in its Charter) |
Minnesota |
0-23837 |
41-1356149 |
||
(State of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.) |
9924 West 74th Street Eden Prairie, Minnesota |
55344 |
|
(Address of Principal Executive Offices) | (Zip Code) |
(952) 500-7000 |
(Registrant’s Telephone Number, Including Area Code) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations And Financial Condition.
On July 28, 2016, Surmodics, Inc. (the “Company”) issued a
press release (the “Press Release”) announcing the results
for the quarter ended June 30, 2016. A copy of the full text of the
Press Release is furnished as Exhibit 99.1 to this report.
The information contained in this Item 2.02, including Exhibit 99.1,
shall not be deemed to be “filed” for purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, nor shall they be deemed to
be incorporated by reference into any filing under the Securities Act of
1933, as amended, except as shall be expressly set forth by specific
reference in such a filing.
Item 9.01 Financial
Statements and Exhibits.
(d) Exhibits.
Exhibit Number |
Description |
||
99.1 | Press Release dated July 28, 2016. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SURMODICS, INC. |
|||
Date: | July 28, 2016 |
|
/s/ Andrew D. C. LaFrence |
Andrew D. C. LaFrence |
|||
Vice President Finance and Chief Financial Officer |
EXHIBIT INDEX
Exhibit |
||
Number |
Description |
|
99.1 |
Press Release dated July 28, 2016. |
Exhibit 99.1
Surmodics Reports Third Quarter Fiscal 2016 Results
EDEN PRAIRIE, Minn.--(BUSINESS WIRE)--July 28, 2016--Surmodics, Inc. (Nasdaq: SRDX), a leading provider of medical device and in vitro diagnostic technologies to the healthcare industry, today announced results for its fiscal 2016 third quarter, ended June 30, 2016.
“Surmodics continued to advance all key strategic growth priorities while delivering against our fiscal 2016 financial commitments,” said Gary Maharaj, president and chief executive officer. “We are pleased to say that the integration of the Creagh Medical and NorMedix acquisitions are on track. We have earned revenue from our first customer with fully integrated Surmodics coatings and Creagh Medical balloon technologies. We also continue to make excellent progress in enrollment for our investigational device exemption (IDE) study of our SurVeil™ drug-coated balloon platform with nine patients enrolled in the study.”
Third Quarter Revenue and Earnings Summary
GAAP revenue for the fiscal 2016 third quarter totaled $20.0 million, compared with $15.9 million a year earlier. Third quarter fiscal 2016 revenue included $1.2 million from Surmodics’ fiscal 2016 acquisitions as well as a previously disclosed $2.9 million, or $0.14 per share, hydrophilic royalty catch-up payment, of which $2.6 million related to periods prior to fiscal 2016.
Diluted GAAP earnings per share from continuing operations in the third quarter of fiscal 2016 were $0.30, same as a year ago. On a non-GAAP basis, earnings per share increased 19% to $0.37 in the third quarter of fiscal 2016 versus $0.31 last year. Fiscal 2016 third quarter non-GAAP earnings exclude $0.07 per share from acquisition-related transaction costs, including integration, contingent consideration accretion, amortization, foreign currency transaction and other expenses.
Medical Device Segment
This segment, which includes hydrophilic coatings, device drug delivery technologies and balloon catheter products, posted revenue of $15.7 million in the third quarter of fiscal 2016, an increase of 35 percent compared to the year-ago period. The gain stems from higher hydrophilic coating royalties, reagent product sales and acquisition revenue. Fiscal third quarter 2016 hydrophilic coating royalty and license fee revenue included the $2.9 million catch-up payment and aggregated $10.5 million, an increase of 34 percent compared to the year-earlier period. The Medical Device business unit generated $6.7 million of operating income in the third quarter compared to $6.3 million in the prior-year quarter. Increased revenue offset by increased research and development expense as well as acquisition-related expenses accounted for the change in operating income.
In Vitro Diagnostics Segment
Revenue for the third quarter of fiscal 2016 grew one percent to $4.3 million, as compared to an exceptionally strong year-ago period. The IVD business unit operating income in the third quarter of fiscal 2016 increased to $1.7 million versus $1.2 million in the prior-year quarter. Operating income benefited from lower legal costs.
Update on SurVeil Drug-Coated Balloon
As previously disclosed, Surmodics has enrolled the ninth patient in its IDE study of the SurVeil drug-coated balloon. This study is part of the Company’s strategy of providing highly differentiated intravascular whole product solutions. Up to 15 patients can be enrolled. Surmodics plans to complete enrollment in this clinical study during the fourth quarter of fiscal 2016. “There is an opportunity with the next wave of DCB technology to continue to improve patient outcomes as the technology is advanced,” said D. Christopher Metzger, M.D., at Wellmont Holston Valley Medical Center in Kingsport, Tennessee and National Principal Investigator for the PreVeil Study. “I am pleased to be part of Surmodics’ U.S. early feasibility trial as we continue to evaluate this promising, next-generation technology available with the SurVeil DCB."
Balance Sheet and Cash Flow
As of June 30, 2016, the Company had $44.2 million of cash and investments. Surmodics generated cash from operating activities of $18.5 million in the first nine-months of fiscal 2016. Capital expenditures totaled $4.9 million for the first nine-months of fiscal 2016. In addition, the Company used $25.1 million of net cash to acquire Creagh Medical and NorMedix in the first nine-months of fiscal 2016.
Fiscal 2016 Outlook
According to Maharaj, “Through the first three quarters of fiscal 2016, our revenue increased 19 percent. As a result, we are raising our revenue and earnings guidance for fiscal 2016.”
Surmodics is increasing full-year revenue guidance to be in the range of $68.0 million to $70.0 million as well as diluted GAAP earnings per share in the range of $0.52 to $0.59. Surmodics also is increasing non-GAAP earnings per share to a range of $0.98 to $1.08, up from a range of $0.75 to $0.85. Surmodics is reaffirming its anticipated capital expenditures in the range of $8.0 million to $9.0 million.
Live Webcast
Surmodics will host a webcast at 7:30 a.m. CT (8:30 a.m. ET) today to discuss third quarter results. To access the webcast, go to the investor relations portion of the Company’s website at www.surmodics.com and click on the webcast icon. A replay of the third quarter conference call will be available by dialing 888-203-1112 and entering conference call ID passcode 8648070. The audio replay will be available beginning at 10:30 a.m. CT today until 10:30 a.m. CT on Thursday, August 4, 2016. In addition, the conference call audio and transcript will be archived on the Company’s website following the call.
About Surmodics SurVeil™ Drug-Coated Balloon
The SurVeil drug-coated balloon incorporates Surmodics’ decades of experience as a leading supplier of surface modification technologies to the medical device industry. It includes a Surmodics-proprietary drug-excipient formulation for the balloon coating, and a new and proprietary manufacturing process for the coating applications. It also includes the Surmodics Serene™ low-friction, low-particulate hydrophilic coating on the catheter shaft. The SurVeil DCB is not available for sale in the US and is for investigational use only. We initiated a first-in-human clinical trial using Surmodics SurVeil drug-coated balloon on April 5, 2016.
About Surmodics, Inc.
Surmodics is the global leader in surface modification technologies for intravascular medical devices and a leading provider of chemical components for in vitro diagnostic (IVD) tests and microarrays. Following two recent acquisitions of Creagh Medical and NorMedix, the Company is executing a key growth strategy for its medical device business by expanding to offer total intravascular product solutions to its medical device customers. The combination of proprietary surface technologies, along with enhanced device design, development and manufacturing capabilities, enables Surmodics to significantly increase the value it offers with highly differentiated intravascular solutions designed and engineered to meet the most demanding requirements. With this focus on offering total product solutions, Surmodics’ mission remains to improve the detection and treatment of disease. Surmodics is headquartered in Eden Prairie, Minnesota. For more information about the company, visit www.surmodics.com. The content of Surmodics’ website is not part of this press release or part of any filings that the company makes with the SEC.
Safe Harbor for Forward-Looking Statements
This press release contains forward-looking statements. Statements that are not historical or current facts, including statements about beliefs and expectations regarding the Company’s performance in the near- and long-term, including our revenue, earnings and cash flow expectations for fiscal 2016, our fiscal 2016 priorities, and our SurVeil drug-coated balloon, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated, including (1) our ability to successfully develop, obtain regulatory approval for, and commercialize our SurVeil drug-coated balloon product, including progress in our IDE study; (2) our reliance on third parties (including our customers and licensees) and their failure to successfully develop, obtain regulatory approval for, market and sell products incorporating our technologies; (3) our ability to successfully identify, acquire, and integrate target companies, and achieve expected benefits from acquisitions that are consummated; (4) possible adverse market conditions and possible adverse impacts on our cash flows, and (5) the factors identified under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2015, and updated in our subsequent reports filed with the SEC. These reports are available in the Investors section of our website at www.surmodics.com and at the SEC website at www.sec.gov. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them in light of new information or future events.
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Surmodics is reporting non-GAAP financial results including non-GAAP operating income, non-GAAP income before income taxes, non-GAAP net income, and non-GAAP diluted net income per share. We believe that these non-GAAP measures provide meaningful insight into our operating performance excluding certain event-specific matters, and provide an alternative perspective of our results of operations. We use non-GAAP measures, including those set forth in this release, to assess our operating performance and to determine payout under our executive compensation programs. We believe that presentation of certain non-GAAP measures allows investors to review our results of operations from the same perspective as management and our board of directors and facilitates comparisons of our current results of operations. The method we use to produce non-GAAP results is not in accordance with GAAP and may differ from the methods used by other companies. Non-GAAP results should not be regarded as a substitute for corresponding GAAP measures but instead should be utilized as a supplemental measure of operating performance in evaluating our business. Non-GAAP measures do have limitations in that they do not reflect certain items that may have a material impact on our reported financial results. As such, these non-GAAP measures should be viewed in conjunction with both our financial statements prepared in accordance with GAAP and the reconciliation of the supplemental non-GAAP financial measures to the comparable GAAP results provided for the specific periods presented, which are attached to this release.
Surmodics, Inc. and Subsidiaries | ||||||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||||||
Revenue: | ||||||||||||||||||||
Royalties and license fees | $ | 10,556 | $ | 7,908 | $ | 25,207 | $ | 22,566 | ||||||||||||
Product sales | 7,512 | 6,583 | 22,866 | 18,082 | ||||||||||||||||
Research and development | 1,904 | 1,423 | 5,139 | 3,887 | ||||||||||||||||
Total revenue | 19,972 | 15,914 | 53,212 | 44,535 | ||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||
Product costs | 2,777 | 2,174 | 8,069 | 6,031 | ||||||||||||||||
Research and development | 4,693 | 3,860 | 13,195 | 11,839 | ||||||||||||||||
Selling, general and administrative | 4,483 | 3,872 | 12,984 | 11,387 | ||||||||||||||||
Acquisition transaction, integration and other costs | 61 | ― | 3,192 | ― | ||||||||||||||||
Intangible asset amortization | 806 | 151 | 1,940 | 454 | ||||||||||||||||
Contingent consideration accretion expense | 555 | ― | 1,056 | ― | ||||||||||||||||
Total operating costs and expenses | 13,375 | 10,057 | 40,436 | 29,711 | ||||||||||||||||
Operating income | 6,597 | 5,857 | 12,776 | 14,824 | ||||||||||||||||
Other income (loss), net | 263 | (4 | ) | 72 | 645 | |||||||||||||||
Income before income taxes | 6,860 | 5,853 | 12,848 | 15,469 | ||||||||||||||||
Income tax provision | (2,857 | ) | (1,929 | ) | (5,507 | ) | (4,879 | ) | ||||||||||||
Net income | $ | 4,003 | $ | 3,924 | $ | 7,341 | $ | 10,590 | ||||||||||||
Basic net income per share | $ | 0.31 | $ | 0.30 | $ | 0.57 | $ | 0.81 | ||||||||||||
Diluted net income per share | $ | 0.30 | $ | 0.30 | $ | 0.56 | $ | 0.79 | ||||||||||||
Weighted average number of shares outstanding: | ||||||||||||||||||||
Basic | 12,995 | 13,002 | 12,969 | 13,057 | ||||||||||||||||
Diluted | 13,284 | 13,279 | 13,203 | 13,324 | ||||||||||||||||
Surmodics, Inc. and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands) |
||||||||
June 30, | September 30, | |||||||
2016 | 2015 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Cash and short-term investments | $ | 34,656 | $ | 55,588 | ||||
Available-for-sale securities | 9,523 | ― | ||||||
Accounts receivable | 5,859 | 7,478 | ||||||
Inventories | 3,345 | 2,979 | ||||||
Other current assets | 686 | 1,744 | ||||||
Total current assets | 54,069 | 67,789 | ||||||
Property and equipment, net | 17,183 | 12,968 | ||||||
Intangible assets, net | 22,889 | 2,760 | ||||||
Goodwill | 26,544 | 8,010 | ||||||
Other assets | 6,229 | 7,183 | ||||||
Total assets | $ | 126,914 | $ | 98,710 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities | 8,069 | 4,700 | ||||||
Total current liabilities | 8,069 | 4,700 | ||||||
Contingent consideration | 13,950 | ― | ||||||
Other liabilities | 2,089 | 2,137 | ||||||
Total stockholders’ equity | 102,806 | 91,873 | ||||||
Total liabilities and stockholders’ equity | $ | 126,914 | $ | 98,710 | ||||
Surmodics, Inc. and Subsidiaries | ||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||
(in thousands) |
||||||||||
Nine Months Ended | ||||||||||
June 30, | ||||||||||
2016 | 2015 | |||||||||
(Unaudited) | ||||||||||
Operating Activities: | ||||||||||
Net income | $ | 7,341 | $ | 10,590 | ||||||
Depreciation and amortization | 3,703 | 2,083 | ||||||||
Stock-based compensation | 2,729 | 1,841 | ||||||||
Contingent consideration accretion and foreign currency transaction loss expenses | 1,369 | ― | ||||||||
Deferred taxes | 2 | 450 | ||||||||
Gain on sales of available-for-sale securities and strategic investments | (377 | ) | (496 | ) | ||||||
Net other operating activities | (82 | ) | (478 | ) | ||||||
Change in operating assets and liabilities: | ||||||||||
Accounts receivable | 1,999 | (1,244 | ) | |||||||
Accounts payable and accrued liabilities | 746 | 132 | ||||||||
Income taxes | 1,137 | (221 | ) | |||||||
Net change in other operating assets and liabilities | (67 | ) | (581 | ) | ||||||
Net cash provided by operating activities from continuing operations | 18,500 | 12,076 | ||||||||
Investing Activities: | ||||||||||
Payments for acquisitions, net of cash acquired | (25,054 | ) | ― | |||||||
Net purchases of property and equipment | (4,854 | ) | (354 | ) | ||||||
Cash received from sale of strategic assets | 377 | 21 | ||||||||
Cash transferred to discontinued operations | ― | (45 | ) | |||||||
Net other investing activities | (9,562 | ) | 18,822 | |||||||
Net cash (used in) provided by investing activities from continuing operations | (39,093 | ) | 18,444 | |||||||
Financing Activities: | ||||||||||
Purchase of common stock to fund employee taxes | (371 | ) | (810 | ) | ||||||
Repurchase of common stock | ― | (20,000 | ) | |||||||
Net other financing activities | 46 | 887 | ||||||||
Net cash used in financing activities from continuing operations | (325 | ) | (19,923 | ) | ||||||
Net cash (used in) provided by continuing operations | (20,918 | ) | 10,597 | |||||||
Discontinued operations: | ||||||||||
Net cash used in operating activities | ― | (45 | ) | |||||||
Net cash provided by financing activities | ― | 45 | ||||||||
Net cash provided by discontinued operations | ― | ― | ||||||||
Effect of exchange rate changes on cash | (14 | ) | ― | |||||||
Net change in cash and cash equivalents | (20,932 | ) | 10,597 | |||||||
Cash and Cash Equivalents: | ||||||||||
Beginning of period | 55,588 | 43,511 | ||||||||
End of period | $ | 34,656 | $ | 54,108 | ||||||
Surmodics, Inc. and Subsidiaries | ||||||||||||||||||||||||
Supplemental Segment Information | ||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||
2016 | 2015 | % Change | ||||||||||||||||||||||
Revenue | % of Total | % of Total | ||||||||||||||||||||||
Medical Device | $ | 15,654 | 78.4 | % | $ | 11,629 | 73.1 | % | 34.6 | % | ||||||||||||||
In Vitro Diagnostics | 4,318 | 21.6 | 4,285 | 26.9 | 0.8 | |||||||||||||||||||
Total revenue | $ | 19,972 | 100.0 | % | $ | 15,914 | 100.0 | % | 25.5 | % | ||||||||||||||
Nine Months Ended June 30, | ||||||||||||||||||||||||
2016 | 2015 | % Change | ||||||||||||||||||||||
Revenue | % of Total | % of Total | ||||||||||||||||||||||
Medical Device | $ | 39,500 | 74.2 | % | $ | 32,827 | 73.7 | % | 20.3 | % | ||||||||||||||
In Vitro Diagnostics | 13,712 | 25.8 | 11,708 | 26.3 | 17.1 | |||||||||||||||||||
Total revenue | $ | 53,212 | 100.0 | % | $ | 44,535 | 100.0 | % | 19.5 | % | ||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||||||
Operating Income | ||||||||||||||||||||||||
Medical Device | $ | 6,673 | $ | 6,295 | $ | 12,825 | $ | 16,507 | ||||||||||||||||
In Vitro Diagnostics | 1,673 | 1,191 | 5,298 | 3,220 | ||||||||||||||||||||
Corporate | (1,749 | ) | (1,629 | ) | (5,347 | ) | (4,903 | ) | ||||||||||||||||
Total operating income | $ | 6,597 | $ | 5,857 | $ | 12,776 | $ | 14,824 | ||||||||||||||||
Surmodics, Inc., and Subsidiaries | |||||||||||||||||||||||||||
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation | |||||||||||||||||||||||||||
For the Three Months Ended June 30, 2016 | |||||||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||
Income | |||||||||||||||||||||||||||
Operating | Before | ||||||||||||||||||||||||||
Total | Operating | Income | Income |
Net |
|||||||||||||||||||||||
Revenue | Income | Percentage | Taxes |
Income |
Diluted EPS | ||||||||||||||||||||||
GAAP | $ | 19,972 | $ | 6,597 | 33.0 | % | $ | 6,860 | $ | 4,003 | $ | 0.30 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||||||
Contingent consideration expense (1) | ― | 555 | 2.8 | 555 | 555 | 0.04 | |||||||||||||||||||||
Foreign exchange gain (2) | ― | ― | ― | (250 | ) | (250 | ) | (0.02 | ) | ||||||||||||||||||
Amortization of intangible assets (3) | ― | 806 | 4.0 | 806 | 688 | 0.05 | |||||||||||||||||||||
Non-GAAP | $ | 19,972 | $ | 7,958 | 39.8 | % | $ | 7,971 | $ | 4,996 | $ | 0.37 | |||||||||||||||
(1) | The contingent consideration adjustment represents accounting adjustments to state contingent consideration liabilities at their estimated fair value. | ||
(2) | Foreign exchange gain related to marking contingent consideration to market. | ||
(3) | To exclude amortization of acquisition related intangible assets and associated tax impact. | ||
The above table is a summary of the pro forma adjustments to GAAP earnings and EPS, columns may not foot due to rounding. | |||
Surmodics, Inc., and Subsidiaries | ||||||||||||||||||||||||
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation | ||||||||||||||||||||||||
For the Three Months Ended June 30, 2015 | ||||||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
Income | ||||||||||||||||||||||||
Operating | Before | |||||||||||||||||||||||
Total |
Operating | Income | Income |
Net |
Diluted |
|||||||||||||||||||
Revenue |
Income | Percentage | Taxes |
Income |
EPS |
|||||||||||||||||||
GAAP | $ | 15,914 | $ | 5,857 | 36.8 | % | $ | 5,853 | $ | 3,924 | $ | 0.30 | ||||||||||||
Adjustments: | ||||||||||||||||||||||||
Amortization of intangible assets (1) | ― | 151 | 0.9 | 151 | 100 | 0.01 | ||||||||||||||||||
Non-GAAP | $ | 15,914 | $ | 6,008 | 37.8 | % | $ | 6,004 | $ | 4,024 | $ | 0.31 | ||||||||||||
(1) | To exclude amortization of acquisition related intangible assets and associated tax impact. | ||
The above table is a summary of the pro forma adjustments to GAAP earnings and EPS; columns may not foot due to rounding. | |||
Surmodics, Inc., and Subsidiaries | |||||||||||||||||||||||||||
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation | |||||||||||||||||||||||||||
For the Nine Months Ended June 30, 2016 | |||||||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||
Operating | |||||||||||||||||||||||||||
Total | Operating | Income | Income Before | ||||||||||||||||||||||||
Revenue | Income | Percentage | Income Taxes | Net Income | Diluted EPS | ||||||||||||||||||||||
GAAP | $ | 53,212 | $ | 12,776 | 24.0 | % | $ | 12,848 | $ | 7,341 | $ | 0.56 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||||||
Acquisition transaction, integration and other costs (1) |
― |
3,192 | 6.0 | 3,192 | 2,865 | 0.22 | |||||||||||||||||||||
Contingent consideration expense (2) | ― | 1,056 | 2.0 | 1,056 | 1,056 | 0.08 | |||||||||||||||||||||
Foreign exchange loss (3) | ― | ― | ― | 316 | 316 | 0.02 | |||||||||||||||||||||
Research and development tax credit (4) |
― |
― | ― |
― |
(222 | ) | (0.02 | ) | |||||||||||||||||||
Amortization of intangible assets (5) | ― | 1,940 | 3.6 | 1,940 | 1,655 | 0.13 | |||||||||||||||||||||
Gain on strategic investment (6) | ― | ― | ― | (361 | ) | (361 | ) | (0.03 | ) | ||||||||||||||||||
Non-GAAP | $ | 53,212 | $ | 18,964 | 35.6 | % | $ | 18,991 | $ | 12,650 | $ | 0.96 | |||||||||||||||
(1) | Represents acquisition related costs, including due diligence and integration expenses. Due diligence and other fees include legal, tax, investment banker and other expenses associated with acquisitions that can be highly variable and not representative of on-going operations. | ||
(2) | The contingent consideration adjustment represents accounting adjustments to state contingent consideration liabilities at their estimated fair value. | ||
(3) | Foreign exchange loss related to marking contingent consideration to market. | ||
(4) | Represents the estimated discrete income tax benefit associated with the December 2015 signing of the Protecting Americans from Tax Hikes Act of 2015— which retroactively reinstated federal R&D income tax credits for calendar 2015 and the discrete fiscal 2015 provision to tax return true-up. | ||
(5) | To exclude amortization of acquisition related intangible assets and associated tax impact. | ||
(6) | Represents the gain recognized on the sale of a strategic investment. | ||
The above table is a summary of the pro forma adjustments to GAAP earnings and EPS, columns may not foot due to rounding. | |||
Surmodics, Inc., and Subsidiaries | |||||||||||||||||||||||||||
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation | |||||||||||||||||||||||||||
For the Nine Months Ended June 30, 2015 | |||||||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||
Income | |||||||||||||||||||||||||||
Operating | Before | ||||||||||||||||||||||||||
Total | Operating | Income | Income |
Net |
|||||||||||||||||||||||
Revenue | Income | Percentage | Taxes |
Income |
Diluted EPS | ||||||||||||||||||||||
GAAP | $ | 44,535 | $ | 14,824 | 33.3 | % | $ | 15,469 | $ | 10,590 | $ | 0.79 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||||||
Research and development tax credit (1) | ― | ― | ― | ― | (201 | ) | (0.01 | ) | |||||||||||||||||||
Gain on strategic investment (2) | ― | ― | ― | (523 | ) | (523 | ) | (0.04 | ) | ||||||||||||||||||
Amortization of intangible assets (3) | ― | 454 | 1.0 | 454 | 300 | 0.02 | |||||||||||||||||||||
Non-GAAP | $ | 44,535 | $ | 15,278 | 34.3 | % | $ | 15,400 | $ | 10,166 | $ | 0.76 | |||||||||||||||
(1) | Represents a discrete income tax benefit associated with the December 2014 signing of the Tax Increase Prevention Act of 2014 which retroactively reinstated federal R&D income tax credits for calendar 2014. | ||
(2) | Represents the gain recognized on the sale of a strategic investment. | ||
(3) | To exclude amortization of acquisition related intangible assets and associated tax impact. | ||
The above table is a summary of the pro forma adjustments to GAAP earnings and EPS, columns may not foot due to rounding. | |||
CONTACT:
Surmodics, Inc.
Andy LaFrence, 952-500-7000
Vice
President of Finance and Chief Financial Officer