UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


 
July 31, 2019
 
 
Date of report (Date of earliest event reported)
 

 
Surmodics, Inc.
 
 
(Exact Name of Registrant as Specified in its Charter)
 

Minnesota
 
0-23837
 
41-1356149
(State of Incorporation)
 
(Commission File Number)
 
(I.R.S. Employer
Identification No.)

9924 West 74th Street
Eden Prairie, Minnesota
 
 
55344
(Address of Principal Executive Offices)
 
(Zip Code)

 
(952) 500-7000
 
 
(Registrant’s Telephone Number, Including Area Code)
 

Check the appropriate box below if the Form 8‑K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
☐ Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)
 
☐ Pre‑commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR 240.14d‑2(b))
 
☐ Pre‑commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02                          Results of Operations and Financial Condition.
 
On July 31, 2019, Surmodics, Inc. (the “Company”) issued a press release (the “Press Release”) announcing the results for the quarter ended June 30, 2019.  A copy of the full text of the Press Release is furnished as Exhibit 99.1 to this report.
 
The information contained in this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
 
 
Item 9.01                          Financial Statements and Exhibits.
 
(d)            Exhibits.
 
 
Exhibit Number
 
Description
 
99.1
 
Press Release dated July 31, 2019.
       


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 

 
SURMODICS, INC.
 
       
       
Date: July 31, 2019  
/s/ Timothy J. Arens  
   Timothy J. Arens  
   Vice President of Finance and Chief Financial Officer  
       
 

EXHIBIT INDEX

Exhibit Number
 
Description
 
     

Exhibit 99.1

Surmodics Reports Third Quarter Fiscal 2019 Results and Raises Fiscal 2019 Revenue and EPS Guidance

EDEN PRAIRIE, Minn.--(BUSINESS WIRE)--July 31, 2019--Surmodics, Inc. (Nasdaq: SRDX), a leading provider of medical device and in vitro diagnostic technologies to the healthcare industry, today announced results for its fiscal 2019 third quarter ended June 30, 2019, and updated its financial outlook for fiscal 2019.

Summary of Third Quarter and Recent Highlights

  • Revenue of $24.3 million, an increase of 9.5% year-over-year
  • GAAP EPS of $0.11, non-GAAP EPS of $0.15
  • TRANSCEND clinical trial enrollment more than 90% complete

“Our third quarter results, which demonstrated strong commercial and operational execution, marked our sixth consecutive quarter of year-over-year revenue growth,” said Gary Maharaj, President and CEO of Surmodics, Inc. “This consistent progress demonstrates our ability to simultaneously produce organic revenue growth while continuing to execute on our key strategic goals. Importantly, we are making progress in our TRANSCEND clinical trial and are currently over 90% enrolled and remain confident that we will complete enrollment by the end of calendar 2019.”

Third Quarter Fiscal 2019 Financial Results

Total revenue for the third quarter of fiscal 2019 was $24.3 million, as compared with $22.2 million in the prior-year period. Medical Device revenue was $18.9 million in the third quarter of fiscal 2019, as compared with $16.7 million in the year-ago period, an increase of 13%, and includes $2.0 million from our SurVeil™ agreement with Abbott, as compared with $1.7 million in the prior-year quarter. In Vitro Diagnostics revenue was $5.4 million for the third quarter of fiscal 2019 as compared with $5.5 million in the same prior-year quarter, a decrease of 2%.

Diluted GAAP earnings per share in the third quarter of fiscal 2019 was $0.11 as compared with a loss per share of $(0.20) in the year-ago period. On a non-GAAP basis, earnings per share were $0.15 in the third quarter of fiscal 2019, as compared with $0.27 in the year-ago period.

As of June 30, 2019, cash and investments were $45.0 million. Surmodics used $0.5 million of cash from operating activities in the third quarter of fiscal 2019. Capital expenditures totaled $1.0 million for the third quarter of fiscal 2019.

Fiscal 2019 Guidance Revised

As a result of our operating performance in the first nine months of fiscal 2019, we are raising our full-year revenue and earnings guidance for fiscal 2019. We are increasing our fiscal 2019 revenue expectations to a range of $92.0 million to $94.0 million, from our previous revenue range of $88.5 million to $91.5 million. We are increasing our fiscal 2019 diluted GAAP EPS to a range of $0.24 to $0.32 per share, compared with our previous expectations of $0.14 to $0.24 per share. Diluted non-GAAP EPS is now expected to be in the range of $0.41 to $0.49 per share, compared with previous expectations of $0.26 to $0.36 per share.

Conference Call

Surmodics will host a webcast at 4 p.m. CT (5 p.m. ET) today to discuss third quarter results. To access the webcast, go to the investor relations portion of the Company’s website at https://surmodics.gcs-web.com and click on the webcast icon. The webcast will be archived on the Company’s website for 90 days. A replay of the third quarter conference call will be available by dialing 888-203-1112 and entering conference call ID passcode 6653187. The audio replay will be available beginning at 7 p.m. CT on Wednesday, July 31, 2019, until 7 p.m. CT on Wednesday, August 7, 2019.


About Surmodics, Inc.

Surmodics is the global leader in surface modification technologies for intravascular medical devices and a leading provider of chemical components for in vitro diagnostic (IVD) immunoassay tests and microarrays. Surmodics is pursuing highly differentiated whole-product solutions that are designed to address unmet clinical needs for its medical device customers and engineered to the most demanding requirements. This key growth strategy leverages the combination of the Company’s expertise in proprietary surface technologies, along with enhanced device design, development and manufacturing capabilities. The Company mission remains to improve the detection and treatment of disease. Surmodics is headquartered in Eden Prairie, Minnesota. For more information, visit www.surmodics.com. The content of Surmodics’ website is not part of this press release or part of any filings that the company makes with the SEC.

Safe Harbor for Forward-Looking Statements

This press release contains forward-looking statements. Statements that are not historical or current facts, including statements about beliefs and expectations regarding the Company’s performance in the near- and long-term, including our revenue and earnings expectations for fiscal 2019, our SurVeil DCB and other proprietary products, and the TRANSCEND clinical trial are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated, including (1) our ability to successfully develop, timely complete clinical trials for, obtain regulatory approval for, and, if approved, commercialize our SurVeil DCB (including realization of the full potential benefits of our agreement with Abbott), and other proprietary products; (2) our reliance on third parties (including our customers and licensees) and their failure to successfully develop, obtain regulatory approval for, market and sell products incorporating our technologies; (3) possible adverse market conditions and possible adverse impacts on our cash flows, and (4) the factors identified under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2018, and updated in our subsequent reports filed with the SEC. These reports are available in the Investors section of our website at https://surmodics.gcs-web.com and at the SEC website at www.sec.gov. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them in light of new information or future events.

Use of Non-GAAP Financial Information

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles, or GAAP, Surmodics is reporting non-GAAP financial results including EBITDA and Adjusted EBITDA, non-GAAP operating income, non-GAAP income before income taxes, non-GAAP net income, and non-GAAP diluted earnings per share, and the non-GAAP effective income tax rate. We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financial statements, provide meaningful insight into our operating performance excluding certain event-specific matters, and provide an alternative perspective of our results of operations. We use non-GAAP measures, including those set forth in this release, to assess our operating performance and to determine payout under our executive compensation programs. We believe that presentation of certain non-GAAP measures allows investors to review our results of operations from the same perspective as management and our board of directors and facilitates comparisons of our current results of operations. The method we use to produce non-GAAP results is not in accordance with GAAP and may differ from the methods used by other companies. Non-GAAP results should not be regarded as a substitute for corresponding GAAP measures but instead should be utilized as a supplemental measure of operating performance in evaluating our business. Non-GAAP measures do have limitations in that they do not reflect certain items that may have a material impact on our reported financial results. As such, these non-GAAP measures should be viewed in conjunction with both our financial statements prepared in accordance with GAAP and the reconciliation of the supplemental non-GAAP financial measures to the comparable GAAP results provided for the specific periods presented, which are attached to this release.


Surmodics, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(Unaudited)






 

 

Three Months Ended

 

 

Nine Months Ended

 

 

June 30,

 

 

June 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

(Unaudited)

 

 

(Unaudited)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product sales

$

9,870

 

 

$

10,475

 

 

$

29,508

 

 

$

27,249

 

Royalties and license fees

 

11,624

 

 

 

9,597

 

 

 

31,652

 

 

 

25,101

 

Research, development and other

 

2,850

 

 

 

2,155

 

 

 

8,101

 

 

 

5,948

 

Total revenue

 

24,344

 

 

 

22,227

 

 

 

69,261

 

 

 

58,298

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product costs

 

3,364

 

 

 

4,104

 

 

 

9,980

 

 

 

9,908

 

Research and development

 

13,321

 

 

 

9,778

 

 

 

38,362

 

 

 

28,383

 

Selling, general and administrative

 

5,939

 

 

 

5,977

 

 

 

16,764

 

 

 

17,606

 

Acquired in-process research and development

 

 

 

 

7,888

 

 

 

 

 

 

7,888

 

Acquired intangible asset amortization

 

599

 

 

 

624

 

 

 

1,809

 

 

 

1,878

 

Contingent consideration expense (gain)

 

104

 

 

 

106

 

 

 

(248

)

 

 

(1,006

)

Total operating costs and expenses

 

23,327

 

 

 

28,477

 

 

 

66,667

 

 

 

64,657

 

Operating income (loss)

 

1,017

 

 

 

(6,250

)

 

 

2,594

 

 

 

(6,359

)

Other income, net

 

189

 

 

 

955

 

 

 

846

 

 

 

856

 

Income (loss) before income taxes

 

1,206

 

 

 

(5,295

)

 

 

3,440

 

 

 

(5,503

)

Income tax benefit

 

260

 

 

 

2,613

 

 

 

598

 

 

 

2,799

 

Net income (loss)

$

1,466

 

 

$

(2,682

)

 

$

4,038

 

 

$

(2,704

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share:

$

0.11

 

 

$

(0.20

)

 

$

0.30

 

 

$

(0.21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share:

$

0.11

 

 

$

(0.20

)

 

$

0.29

 

 

$

(0.21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

13,394

 

 

 

13,203

 

 

 

13,384

 

 

 

13,117

 

Diluted

 

13,726

 

 

 

13,203

 

 

 

13,776

 

 

 

13,117

 


Surmodics, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)

(Unaudited)







 

 

 

June 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

Assets

 

(Unaudited)

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

28,916

 

 

$

23,318

 

Restricted cash

 

 

 

 

 

350

 

Available-for-sale securities

 

 

16,070

 

 

 

41,352

 

Accounts receivable, net

 

 

8,381

 

 

 

8,877

 

Contract assets - royalties and license fees

 

 

8,235

 

 

 

 

Inventories, net

 

 

4,151

 

 

 

4,016

 

Prepaids and other

 

 

3,785

 

 

 

3,614

 

Total Current Assets

 

 

69,538

 

 

 

81,527

 

Property and equipment, net

 

 

29,559

 

 

 

30,143

 

Deferred tax assets

 

 

6,067

 

 

 

6,304

 

Intangible assets, net

 

 

15,480

 

 

 

17,683

 

Goodwill

 

 

26,737

 

 

 

27,032

 

Other assets

 

 

2,960

 

 

 

1,446

 

Total Assets

 

$

150,341

 

 

$

164,135

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Contingent consideration, current portion

 

 

3,113

 

 

 

11,041

 

Deferred revenue

 

 

5,126

 

 

 

9,646

 

Other current liabilities

 

 

8,988

 

 

 

14,446

 

Total Current Liabilities

 

 

17,227

 

 

 

35,133

 

Contingent consideration, less current portion

 

 

 

 

 

3,425

 

Deferred revenue, less current portion

 

 

9,727

 

 

 

11,247

 

Other long-term liabilities

 

 

4,755

 

 

 

5,720

 

Total Liabilities

 

 

31,709

 

 

 

55,525

 

Total Stockholders’ Equity

 

 

118,632

 

 

 

108,610

 

Total Liabilities and Stockholders’ Equity

 

$

150,341

 

 

$

164,135

 

 

 

 

 

 

 

 

 

 


Surmodics, Inc. and Subsidiaries

Supplemental Segment Information

(in thousands)

(Unaudited)






 

 

 

Three Months Ended June 30,

 

 

 

 

 

2019

 

 

2018

 

 

 

Revenue:

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

% Change

Medical Device

 

$

18,945

 

 

77.8%

 

 

$

16,701

 

 

75.1%

 

 

13.4%

In Vitro Diagnostics

 

 

5,399

 

 

22.2%

 

 

 

5,526

 

 

24.9%

 

 

(2.3%)

Total revenue

 

$

24,344

 

 

 

 

 

 

$

22,227

 

 

 

 

 

 

9.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended June 30,

 

 

2019

 

 

2018

 

 

 

Revenue:

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

% Change

Medical Device

 

$

53,504

 

 

77.2%

 

 

$

43,527

 

 

74.7%

 

 

22.9%

In Vitro Diagnostics

 

 

15,757

 

 

22.8%

 

 

 

14,771

 

 

25.3%

 

 

6.7%

Total revenue

 

$

69,261

 

 

 

 

 

 

$

58,298

 

 

 

 

 

 

18.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Device

 

$

753

 

 

$

(6,193

)

 

$

1,087

 

 

$

(6,351

)

 

 

In Vitro Diagnostics

 

 

2,475

 

 

 

2,176

 

 

 

7,845

 

 

 

6,269

 

 

 

Total segment operating income

 

 

3,228

 

 

 

(4,017

)

 

 

8,932

 

 

 

(82

)

 

 

Corporate

 

 

(2,211

)

 

 

(2,233

)

 

 

(6,338

)

 

 

(6,277

)

 

 

Total operating income (loss)

 

$

1,017

 

 

$

(6,250

)

 

$

2,594

 

 

$

(6,359

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Surmodics, Inc. and Subsidiaries

Reconciliation of GAAP Measures to Non-GAAP Amounts

Schedule of EBITDA, Adjusted EBITDA and Cash Flows from Operations

(in thousands)

(Unaudited)






 

 

Three Months Ended

 

 

Nine Months Ended

 

 

June 30,

 

 

June 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income (loss)

$

1,466

 

 

$

(2,682

)

 

$

4,038

 

 

$

(2,704

)

Income tax benefit

 

(260

)

 

 

(2,613

)

 

 

(598

)

 

 

(2,799

)

Depreciation and amortization

 

1,887

 

 

 

1,605

 

 

 

5,462

 

 

 

4,711

 

Investment income, net

 

(269

)

 

 

(303

)

 

 

(850

)

 

 

(566

)

Interest expense

 

38

 

 

 

 

 

 

112

 

 

 

 

EBITDA

 

2,862

 

 

 

(3,993

)

 

 

8,164

 

 

 

(1,358

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration expense (gain) (1)

 

104

 

 

 

106

 

 

 

(248

)

 

 

(1,006

)

Foreign exchange loss (gain) (2)

 

 

 

 

(592

)

 

 

(126

)

 

 

(74)

 

Gain on strategic investment (4)

 

 

 

 

 

 

 

(7

)

 

 

(177

)

Claim settlement (6)

 

 

 

 

 

 

 

(650

)

 

 

1,000

 

Acquired in-process research and development (7)

 

 

 

 

7,888

 

 

 

 

 

 

7,888

 

Adjusted EBITDA

$

2,966

 

 

$

3,409

 

 

$

7,133

 

 

$

6,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash (Used In) Provided by Operating Activities

$

(543

)

 

$

1,791

 

 

$

(4,482

)

 

$

29,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Non-GAAP Net Earnings per Common Share Guidance Reconciliation

For the Fiscal Year Ended September 30, 2019

(Unaudited)



 

 

Full Fiscal Year Estimate

 

 

Low

 

 

High

 

GAAP results

$

0.24

 

 

$

0.32

 

Contingent consideration adjustments (1)

 

0.01

 

 

 

0.01

 

Foreign exchange gain on contingent consideration (2)

 

(0.01

)

 

 

(0.01

)

Amortization of acquired intangibles (3)

 

0.16

 

 

 

0.16

 

Claim settlement (6)

 

(0.04

)

 

 

(0.04

)

Acquired in-process research and development (7)

 

0.05

 

 

 

0.05

 

Non-GAAP results

$

0.41

 

 

$

0.49

 


Surmodics, Inc., and Subsidiaries

Net Income (Loss) and Diluted EPS GAAP to Non-GAAP Reconciliation

(in thousands, except per share data)

(Unaudited)



 


 

 

For the Three Months Ended June 30, 2019

 

 

Total Revenue

 

 

Operating Income

 

 

Operating

Income

Percentage

 

 

Income Before Income Taxes

 

 

Net

Income (6)

 

 

Diluted EPS

 

 

Effective tax rate

 

GAAP

$

24,344

 

 

$

1,017

 

 

4.2

%

 

$

1,206

 

 

$

1,466

 

 

$

0.11

 

 

(21.6

%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration expense (1)

 

 

 

104

 

 

0.4

 

 

 

104

 

 

 

104

 

 

 

0.01

 

 

 

 

Amortization of acquired intangible assets (3)

 

 

 

599

 

 

2.5

 

 

 

599

 

 

 

554

 

 

 

0.04

 

 

 

 

Non-GAAP

$

24,344

 

 

$

1,720

 

 

7.1

%

 

$

1,909

 

 

$

2,124

 

 

$

0.15

 

 

(11.3

%)

 

For the Three Months Ended June 30, 2018

 

 

Total Revenue

 

 

Operating Income (Loss)

 

 

Operating

Income

Percentage

 

 

Income Before Income Taxes

 

 

Net

Income(6)

 

 

Diluted EPS

 

 

Effective tax rate

 

GAAP

$

22,227

 

 

$

(6,250

)

 

(28.1

%)

 

$

(5,295

)

 

$

(2,682

)

 

$

(0.20

)

 

49.3

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration expense (1)

 

 

 

106

 

 

0.5

 

 

 

106

 

 

 

106

 

 

 

0.01

 

 

 

 

Foreign exchange gain on contingent consideration (2)

 

 

 

 

 

 

 

 

(592

)

 

 

(592

)

 

 

(0.04

)

 

 

 

Amortization of acquired intangible assets (3)

 

 

 

624

 

 

2.8

 

 

 

624

 

 

 

584

 

 

 

0.04

 

 

 

 

Acquired in-process research and development (7)

 

 

 

7,888

 

 

35.5

 

 

 

7,888

 

 

 

6,232

 

 

 

0.47

 

 

 

 

Dilutive effect of outstanding stock awards (8)

 

 

 

 

 

 

 

 

 

 

 

(0.01

)

 

 

 

Non-GAAP

$

22,227

 

 

$

2,368

 

 

10.7

%

 

$

2,731

 

 

$

3,648

 

 

$

0.27

 

 

(33.6

%)


Surmodics, Inc., and Subsidiaries

 

Net Income (Loss) and Diluted EPS GAAP to Non-GAAP Reconciliation - Continued

 

(in thousands, except per share data)

 

(Unaudited)




 

 

For the Nine Months Ended June 30, 2019

 

 

Total Revenue

 

 

Operating Income

 

 

Operating

Income Percentage

 

 

Income Before Income Taxes

 

 

Net

Income (9)

 

 

Diluted EPS

 

 

Effective tax rate

 

GAAP

$

69,261

 

 

$

2,594

 

 

3.7

%

 

$

3,440

 

 

$

4,038

 

 

$

0.29

 

 

(17.4

%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration gain (1)

 

 

 

(248

)

 

(0.4

)

 

 

(248

)

 

 

(248

)

 

 

(0.02

)

 

 

 

Foreign exchange gain on contingent consideration (2)

 

 

 

 

 

 

 

 

(126

)

 

 

(126

)

 

 

(0.01

)

 

 

 

Amortization of acquired intangible assets (3)

 

 

 

1,809

 

 

2.6

 

 

 

1,809

 

 

 

1,675

 

 

 

0.12

 

 

 

 

Gain on strategic investment (4)

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

 

 

(0.00

)

 

 

 

Claim settlement (6)

 

 

 

(650

)

 

(0.9

)

 

 

(650

)

 

 

(514

)

 

 

(0.04

)

 

 

 

Non-GAAP

$

69,261

 

 

$

3,505

 

 

5.1

%

 

$

4,218

 

 

$

4,818

 

 

$

0.35

 

 

(14.2

%)

 

For the Nine Months Ended June 30, 2018

 

 

Total Revenue

 

 

Operating (Loss) Income

 

 

Operating (Loss) Income Percentage

 

 

(Loss) Income Before Income Taxes

 

 

Net (Loss)

Income (9)

 

 

Diluted

EPS

 

 

Effective tax rate

 

GAAP

$

58,298

 

 

$

(6,359

)

 

(10.9

%)

 

$

(5,503

)

 

$

(2,704

)

 

$

(0.21

)

 

50.9

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration gain (1)

 

 

 

(1,006

)

 

(1.7

)

 

 

(1,006

)

 

 

(1,006

)

 

 

(0.08

)

 

 

 

Foreign exchange gain on contingent consideration (2)

 

 

 

 

 

 

 

(74

)

 

 

(74

)

 

 

(0.01

)

 

 

 

Amortization of acquired intangible assets (3)

 

 

 

1,878

 

 

3.2

 

 

 

1,878

 

 

 

1,721

 

 

 

0.13

 

 

 

 

Gain on strategic investment (4)

 

 

 

 

 

 

 

 

(177

)

 

 

(177

)

 

 

(0.01

)

 

 

 

Tax reform impact (5)

 

 

 

 

 

 

 

 

 

 

 

1,246

 

 

 

0.09

 

 

 

 

Claim settlement accrual (6)

 

 

 

1,000

 

 

1.7

 

 

 

1,000

 

 

 

755

 

 

 

0.06

 

 

 

 

Acquired in-process research and development (7)

 

 

 

7,888

 

 

13.5

 

 

 

7,888

 

 

 

6,232

 

 

 

0.47

 

 

 

 

Dilutive effect of outstanding stock awards (8)

 

 

 

 

 

 

 

 

 

 

 

(0.01

)

 

 

 

Non-GAAP

$

58,298

 

 

$

3,401

 

 

5.8

%

 

$

4,006

 

 

$

5,993

 

 

$

0.44

 

 

(49.6

%)


  1. Represents accounting adjustments to state acquisition-related contingent consideration liabilities at their estimated fair value, including accretion for the passage of time as well as adjustments to the liabilities’ fair values related to changes in the timing and/or probability of achieving milestones. The tables include contingent consideration liability adjustments in each respective historical period and do not include in future-period fair value changes, other than estimated accretion expense as determined at the end of the current quarter. These amounts are not taxable or tax deductible.
  2. Foreign exchange gains and losses are related to marking non-U.S. dollar contingent consideration to period-end or settlement date exchange rates. The tables include foreign currency exchange loss or gain recorded in each respective historical period and do not include forecasted currency fluctuations in future periods. These gains and losses are not taxable or tax deductible.
  3. Amortization of acquisition-related intangible assets and associated tax impact. A significant portion of the acquisition-related amortization is not tax deductible.
  4. Represents the gain recognized on the sale of a strategic investment which was not tax-affected as it was offset by previously recognized capital losses.
  5. Income tax expense from the re-measurement of net deferred tax assets recognized after the enactment of the Tax Cuts and Jobs Act in December 2017.
  6. Represents a royalty-related customer claim accrued at $1.0 million in the second quarter of fiscal 2018, settled in the second quarter of 2019 for $0.4 million.
  7. Represents the acquisition of in-process research and development assets during the third quarter of fiscal 2018 and the fourth quarter of fiscal 2019, net of the associated tax impact.
  8. Options to purchase common stock as well as unvested restricted stock and performance stock units are considered to be potentially dilutive common shares but have been excluded from the calculation of GAAP net loss per share as their effect is anti-dilutive for the three and nine months ended June 30, 2018 as a result of the net loss for these periods on a GAAP basis. However, as the Non-GAAP adjustments result in Non-GAAP net income for both periods, the dilutive effect of these options and other outstanding stock awards have been included in the calculation of Non-GAAP earnings per share. Accordingly, Diluted Non-GAAP EPS includes these adjustments.
  9. Net income (loss) includes the effect of the above adjustments on the income tax provision, taking into account deferred taxes and non-deductible items. Effective rates of 21% (fiscal 2019) and 24.5% (fiscal 2018) were used to estimate the income tax impact of the adjustments, except that expenses occurring in Ireland have not been tax-affected as all tax benefits are offset by a full valuation allowance.

 

Contacts

Surmodics, Inc.
Tim Arens, 952-500-7000
ir@surmodics.com