Surmodics Reports First Quarter Fiscal 2018 Results, Updates Fiscal 2018 Guidance
“We are making steady progress adding sites and enrolling patients in
our pivotal clinical trial for the SurVeil® drug-coated
balloon (DCB), and we are pleased with the recent
First Quarter Fiscal 2018 Financial Results
Total revenue
for the first quarter of fiscal 2018 was
Diluted GAAP loss per share in the first quarter of fiscal 2018 was
As of
Fiscal 2018 Outlook
Conference Call
About
Safe Harbor for Forward-Looking Statements
This press
release contains forward-looking statements. Statements that are not
historical or current facts, including statements about beliefs and
expectations regarding the Company’s performance in the near- and
long-term, including our revenue and earnings expectations for fiscal
2018, and our SurVeil DCB and other proprietary products,
including the timing, impact and success of the TRANSCEND clinical
trial, are forward-looking statements. Forward-looking statements
involve inherent risks and uncertainties, and important factors could
cause actual results to differ materially from those anticipated,
including (1) our ability to successfully develop, obtain regulatory
approval for, and commercialize our SurVeil DCB, and other
proprietary products; (2) our reliance on third parties (including our
customers and licensees) and their failure to successfully develop,
obtain regulatory approval for, market and sell products incorporating
our technologies; (3) our ability to successfully identify, acquire, and
integrate target companies, and achieve expected benefits from
acquisitions that are consummated; (4) possible adverse market
conditions and possible adverse impacts on our cash flows, and (5) the
factors identified under “Risk Factors” in Part I, Item 1A of our Annual
Report on Form 10-K for the fiscal year ended
Use of Non-GAAP Financial Information
In addition to
reporting financial results in accordance with U.S. generally accepted
accounting principles, or GAAP,
Surmodics, Inc. and Subsidiaries | ||||||||||
Condensed Consolidated Statements of Operations | ||||||||||
(in thousands, except per share data) |
||||||||||
(Unaudited) |
||||||||||
Three Months Ended | ||||||||||
December 31, | ||||||||||
2017 | 2016 | |||||||||
(Unaudited) | ||||||||||
Revenue: | ||||||||||
Product sales | $ | 8,088 | $ | 7,701 | ||||||
Royalties and license fees | 7,076 | 8,001 | ||||||||
Research, development and other | 1,849 | 2,059 | ||||||||
Total revenue | 17,013 | 17,761 | ||||||||
Operating costs and expenses: | ||||||||||
Product costs | 2,891 | 2,628 | ||||||||
Research and development | 7,831 | 5,970 | ||||||||
Selling, general and administrative | 5,188 | 4,862 | ||||||||
Acquired intangible asset amortization | 618 | 596 | ||||||||
Contingent consideration expense | 1,118 | 437 | ||||||||
Total operating costs and expenses | 17,646 | 14,493 | ||||||||
Operating (loss) income | (633 | ) | 3,268 | |||||||
Other income, net | 112 | 759 | ||||||||
(Loss) income from operations before income taxes | (521 | ) | 4,027 | |||||||
Income tax provision | (1,035 | ) | (1,727 | ) | ||||||
Net (loss) income | $ | (1,556 | ) | $ | 2,300 | |||||
Basic (loss) income per share: | $ | (0.12 | ) | $ | 0.17 | |||||
Diluted (loss) income per share: | $ | (0.12 | ) | $ | 0.17 | |||||
Weighted average number of shares outstanding: | ||||||||||
Basic | 13,064 | 13,200 | ||||||||
Diluted | 13,064 | 13,446 | ||||||||
Surmodics, Inc. and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands) |
||||||||
(Unaudited) |
||||||||
December 31, | September 30, | |||||||
2017 | 2017 | |||||||
Assets | (Unaudited) | |||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 21,596 | $ | 16,534 | ||||
Restricted cash | 350 | — | ||||||
Available-for-sale securities | 24,756 | 31,802 | ||||||
Accounts receivable, net | 6,695 | 7,211 | ||||||
Inventories | 3,871 | 3,516 | ||||||
Prepaids and other | 2,728 | 1,820 | ||||||
Total Current Assets | 59,996 | 60,883 | ||||||
Property and equipment, net | 23,624 | 22,942 | ||||||
Deferred tax assets | 2,313 | 4,027 | ||||||
Intangible assets, net | 20,076 | 20,562 | ||||||
Goodwill | 27,505 | 27,282 | ||||||
Other assets | 1,039 | 897 | ||||||
Total Assets | $ | 134,553 | $ | 136,593 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities: | ||||||||
Contingent consideration, current portion | 13,752 | 1,750 | ||||||
Other current liabilities | 5,782 | 8,053 | ||||||
Total Current Liabilities | 19,534 | 9,803 | ||||||
Contingent consideration, less current portion | 2,410 | 13,114 | ||||||
Other long-term liabilities | 2,062 | 2,119 | ||||||
Total Liabilities | 24,006 | 25,036 | ||||||
Total Stockholders’ Equity | 110,547 | 111,557 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 134,553 | $ | 136,593 | ||||
Surmodics, Inc. and Subsidiaries | ||||||||||||||||||||
Supplemental Segment Information | ||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
Three Months Ended December 31, | ||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
% |
||||||||||||||||||||
Revenue: | % of Total | % of Total |
Change |
|||||||||||||||||
Medical Device | $ | 12,774 | 75.1% | $ | 13,757 | 77.5% | (7.1%) | |||||||||||||
In Vitro Diagnostics | 4,239 | 24.9% | 4,004 | 22.5% | 5.9% | |||||||||||||||
Total revenue | $ | 17,013 | $ | 17,761 | (4.2%) | |||||||||||||||
Three Months Ended | ||||||||||||||||||||
December 31, | ||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
Operating (loss) income: | ||||||||||||||||||||
Medical Device | $ | (389 | ) | $ | 3,719 | |||||||||||||||
In Vitro Diagnostics | 1,670 | 1,456 | ||||||||||||||||||
Total segment operating income | 1,281 | 5,175 | ||||||||||||||||||
Corporate | (1,914 | ) | (1,907 | ) | ||||||||||||||||
Total (loss) income from operations | $ | (633 | ) | $ | 3,268 | |||||||||||||||
Surmodics, Inc. and Subsidiaries | ||||||||||
Reconciliation of GAAP Measures to Non-GAAP Amounts | ||||||||||
Schedule of Adjusted EBITDA and Cash Flows from Operations | ||||||||||
(in thousands) |
||||||||||
(Unaudited) |
||||||||||
Three Months Ended | ||||||||||
December 31, | ||||||||||
2017 | 2016 | |||||||||
Net (loss) income | $ | (1,556 | ) | $ | 2,300 | |||||
Income tax provision | 1,035 | 1,727 | ||||||||
Depreciation and amortization | 1,520 | 1,282 | ||||||||
EBITDA | 999 | 5,309 | ||||||||
Adjustments: | ||||||||||
Contingent consideration expense (1) | 1,118 | 437 | ||||||||
Foreign exchange loss (gain) (2) | 186 | (674 | ) | |||||||
Strategic investment gain (4) | (177 | ) | ― | |||||||
Adjusted EBITDA | $ | 2,126 | $ | 5,072 | ||||||
Net Cash Provided by Operating Activities | $ | 614 | $ | 1,951 | ||||||
Estimated Non-GAAP Net (Loss) Income per Common Share Reconciliation | ||||||||||
For the Fiscal Year Ended September 30, 2018 | ||||||||||
(Unaudited) |
||||||||||
Full Fiscal Year Estimate | ||||||||||
Low | High | |||||||||
GAAP results | $ | (0.70 | ) | $ | (0.45 | ) | ||||
Contingent consideration expense (1) | 0.23 | 0.23 | ||||||||
Foreign exchange loss (2) | 0.01 | 0.01 | ||||||||
Acquired intangible assets amortization (3) | 0.18 | 0.18 | ||||||||
Gain on strategic investment (4) | (0.01 | ) | (0.01 | ) | ||||||
Tax reform impact (5) | 0.09 | 0.09 | ||||||||
Non-GAAP results | $ | (0.20 | ) | $ | 0.05 | |||||
Surmodics, Inc., and Subsidiaries | |||||||||||||||||||||||||||||||
Net (Loss) Income and Diluted EPS GAAP to Non-GAAP Reconciliation | |||||||||||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||
For the Three Months Ended December 31, 2017 | |||||||||||||||||||||||||||||||
(Loss) |
|||||||||||||||||||||||||||||||
Income |
Diluted |
||||||||||||||||||||||||||||||
Operating |
Operating |
Before |
(Loss) |
||||||||||||||||||||||||||||
Total |
(Loss) |
(Loss) Income |
Income |
Net (Loss) |
Income Per |
Effective |
|||||||||||||||||||||||||
Revenue |
Income |
Percentage |
Taxes |
Income (6) |
Share (7) |
Tax Rate |
|||||||||||||||||||||||||
GAAP | $ | 17,013 | $ | (633 | ) | (3.7 | %) | $ | (521 | ) | $ | (1,556 | ) | $ | (0.12 | ) | (198.7 | %) | |||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||
Contingent consideration expense (1) | ― | 1,118 | 6.6 | 1,118 | 1,118 | 0.08 | 372.1 | ||||||||||||||||||||||||
Foreign exchange loss (2) | ― | — | — | 180 | 180 | 0.01 | (40.2 | ) | |||||||||||||||||||||||
Acquired intangible assets amortization (3) | ― | 618 | 3.6 | 618 | 567 | 0.04 | (55.4 | ) | |||||||||||||||||||||||
Strategic investment gain (4) | ― | — | — | (177 | ) | (177 | ) | (0.01 | ) | 11.3 | |||||||||||||||||||||
Tax reform impact (5) | ― | — | — | — | 1,246 | 0.09 | (102.3 | ) | |||||||||||||||||||||||
Non-GAAP | $ | 17,013 | $ | 1,103 | 6.5 | % | $ | 1,218 | $ | 1,378 | $ | 0.1 | (13.1 | %) | |||||||||||||||||
For the Three Months Ended December 31, 2016 | |||||||||||||||||||||||||||||||
Income |
|
||||||||||||||||||||||||||||||
Operating |
Before |
Net |
Diluted |
||||||||||||||||||||||||||||
Total |
Operating |
Income |
Income |
Income |
Income |
Effective |
|||||||||||||||||||||||||
Revenue |
Income |
Percentage |
Taxes |
(6) |
Per Share |
Tax Rate |
|||||||||||||||||||||||||
GAAP | $ | 17,761 | $ | 3,268 | 18.4 | % | $ | 4,027 | $ | 2,300 | $ | 0.17 | 42.9 | % | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||
Contingent consideration accretion expense (1) | ― | 437 | 2.5 | 437 | 437 | 0.03 | (4.2 | ) | |||||||||||||||||||||||
Foreign exchange gain (2) | ― | — | — | (674 | ) | (674 | ) | (0.05 | ) | 6.9 | |||||||||||||||||||||
Acquired intangible asset amortization (3) | ― | 596 | 3.4 | 596 | 517 | 0.04 | (4.4 | ) | |||||||||||||||||||||||
Non-GAAP | $ | 17,761 | $ | 4,301 | 24.2 | % | $ | 4,386 | $ | 2,580 | $ | 0.19 | 41.2 | % | |||||||||||||||||
(1) | Represents accounting adjustments to state acquisition-related contingent consideration liabilities at their estimated fair value, including accretion for the passage of time as well as adjustments to the liabilities’ fair values related to changes in the timing and/or probability of achieving milestones. The tables include contingent consideration liability adjustments in each respective historical period and do not include in future-period fair value changes, other than estimated accretion expense as determined at the end of the current quarter. | |
(2) |
Foreign exchange gain and loss are related to marking non-U.S. dollar contingent consideration to period-end exchange rates. The tables include foreign currency exchange loss or gain recorded in each respective historical period and do not include forecasted currency fluctuations in future periods. |
|
(3) |
Amortization of acquisition-related intangible assets and associated tax impact. |
|
(4) |
Represents the gain recognized on the sale of strategic investments. |
|
(5) |
Income tax expense from the re-measurement of net deferred tax assets recognized after the enactment of the Tax Cuts and Jobs Act in December 2017. |
|
(6) |
Net (loss) income includes the effect of the above adjustments on the income tax provision, taking into account deferred taxes and non-deductible items. Effective rates of 24.5% (fiscal 2018) and between 34-35% (fiscal 2017) were used to estimate the income tax impact of the adjustments, except that expenses occurring in Ireland have not been tax-affected as all tax benefits are offset by a full valuation allowance. |
|
(7) |
Options to purchase common stock as well as unvested restricted stock and performance stock units are considered to be potentially dilutive common shares, but have been excluded from the calculation of GAAP net loss per share as their effect is anti-dilutive for the three months ended December 31, 2017 as a result of the net loss incurred for that period on a GAAP basis. However, as the Non-GAAP adjustments result in Non-GAAP net income, the dilutive effect of these options and other outstanding stock awards have been included in the calculation of Non-GAAP net income per share. Accordingly, the (Loss) Income Per Share column may not total. |
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20180208005266/en/
Source:
Surmodics, Inc.
Andy LaFrence, 952-500-7000
ir@surmodics.com