Surmodics Reports Fourth Quarter Fiscal 2016 Results
-
GAAP Revenue of
$18.2 Million , up 5% -
GAAP EPS of
$0.20 , Non-GAAP EPS of$0.26 - Core Business Performs Well as Key Strategic Growth Priorities Advance
- Fiscal 2017 Revenue and EPS Guidance Outlined
“The fourth quarter marked the continuation of the outstanding execution
by the
Fourth Quarter Revenue and Earnings Summary
GAAP revenue for the fiscal 2016 fourth quarter totaled
Diluted GAAP earnings per share in the fourth quarter of fiscal 2016
were
Medical Device Segment
This segment, which includes hydrophilic coatings, device drug delivery
technologies and balloon catheter products, posted revenue of
Update on SurVeil Drug-Coated Balloon
In Vitro Diagnostics Segment
Revenue for the fourth quarter of fiscal 2016 grew 5% to
Balance Sheet, Cash Flow, EBITDA and Capital Allocation
As of
Fiscal 2017 Outlook
“In fiscal 2016 we completed our three priorities: complete an
acquisition to accelerate our transformation to providing whole-product
solutions to our medical device customers, move ahead with a drug-coated
balloon first-in-human clinical trial, and continue to deliver
differentiated innovation and service in our core medical device and in
vitro diagnostics businesses for current and prospective customers,”
said Maharaj. “We are very excited about the current status of our
whole-product solutions strategy and will build on this foundation in
fiscal 2017 to make
The Company estimates GAAP revenue for fiscal 2017 to be in the range of
Surmodics’ GAAP earnings per share guidance excludes the impact of gains
and losses from strategic investment and foreign currency translation
adjustments related to the Company’s Euro denominated contingent
consideration associated with the fiscal 2016 Creagh Medical
acquisition. Capital expenditures for fiscal 2017 are projected to range
between
Live Webcast
About
The SurVeil drug-coated balloon incorporates Surmodics’ decades
of experience as a leading supplier of surface modification technologies
to the medical device industry. It includes a
About
Safe Harbor for Forward-Looking Statements
This press release contains forward-looking statements. Statements that
are not historical or current facts, including statements about beliefs
and expectations regarding the Company’s performance in the near- and
long-term, including our revenue, earnings and cash flow expectations
for fiscal 2017, our fiscal 2017 priorities, our strategy to become a
provider of whole-product solutions, such as those relating to our SurVeil
drug-coated balloon and other proprietary products being developed,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties, and important factors could cause
actual results to differ materially from those anticipated, including
(1) our ability to successfully develop, obtain regulatory approval for,
and commercialize our SurVeil drug-coated balloon product; (2)
our reliance on third parties (including our customers and licensees)
and their failure to successfully develop, obtain regulatory approval
for, market and sell products incorporating our technologies; (3) our
ability to successfully identify, acquire, and integrate target
companies, and achieve expected benefits from acquisitions that are
consummated; (4) possible adverse market conditions and possible adverse
impacts on our cash flows, and (5) the factors identified under “Risk
Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the
fiscal year ended
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with generally
accepted accounting principles, or GAAP,
Surmodics, Inc. and Subsidiaries | ||||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||
Three Months Ended | Years Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
(Unaudited) | ||||||||||||||||||
Revenue: | ||||||||||||||||||
Product sales | $ | 8,133 | $ | 6,844 | $ | 30,999 | $ | 24,925 | ||||||||||
Royalties and license fees | 7,996 | 9,197 | 33,203 | 31,763 | ||||||||||||||
Research, development and other | 2,025 | 1,323 | 7,164 | 5,210 | ||||||||||||||
Total revenue | 18,154 | 17,364 | 71,366 | 61,898 | ||||||||||||||
Operating costs and expenses: | ||||||||||||||||||
Product costs | 2,839 | 2,588 | 10,908 | 8,619 | ||||||||||||||
Research and development | 5,303 | 4,326 | 18,498 | 16,165 | ||||||||||||||
Selling, general and administrative | 5,011 | 3,519 | 18,000 | 14,906 | ||||||||||||||
Acquisition transaction, integration and other costs | ― | ― | 3,187 | — | ||||||||||||||
Acquired intangible asset amortization | 482 | 165 | 2,422 | 619 | ||||||||||||||
Contingent consideration accretion expense | 436 | ― | 1,492 | — | ||||||||||||||
Claim settlement | ― | 2,500 | — | 2,500 | ||||||||||||||
Total operating costs and expenses | 14,071 | 13,098 | 54,507 | 42,809 | ||||||||||||||
Operating income | 4,083 | 4,266 | 16,859 | 19,089 | ||||||||||||||
Other income (loss), net | 17 | (1,493 | ) | 89 | (848 | ) | ||||||||||||
Income from operations before income taxes | 4,100 | 2,773 | 16,948 | 18,241 | ||||||||||||||
Income tax provision | (1,456 | ) | (1,415 | ) | (6,963 | ) | (6,294 | ) | ||||||||||
Net income | $ | 2,644 | $ | 1,358 | $ | 9,985 | $ | 11,947 | ||||||||||
Basic income per share: | $ | 0.20 | $ | 0.10 | $ | 0.77 | $ | 0.92 | ||||||||||
Diluted income per share: | $ | 0.20 | $ | 0.10 | $ | 0.76 | $ | 0.90 | ||||||||||
Weighted average number of shares outstanding: | ||||||||||||||||||
Basic | 13,088 | 12,934 | 12,998 | 13,029 | ||||||||||||||
Diluted | 13,408 | 13,190 | 13,219 | 13,289 | ||||||||||||||
Surmodics, Inc. and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands) |
||||||||
September 30, | ||||||||
2016 | 2015 | |||||||
Assets | (Unaudited) | |||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 24,987 | $ | 55,588 | ||||
Available-for-sale securities | 21,954 | — | ||||||
Accounts receivable, net | 6,869 | 7,478 | ||||||
Inventories | 3,579 | 2,979 | ||||||
Prepaids and other | 1,169 | 1,744 | ||||||
Total Current Assets | 58,558 | 67,789 | ||||||
Property and equipment, net | 19,601 | 12,968 | ||||||
Deferred tax assets | 5,027 | 6,704 | ||||||
Intangible assets, net | 22,525 | 2,760 | ||||||
Goodwill | 26,555 | 8,010 | ||||||
Other assets | 628 | 479 | ||||||
Total Assets | $ | 132,894 | $ | 98,710 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities | 10,135 | 4,700 | ||||||
Contingent consideration, less current portion | 13,592 | — | ||||||
Other long-term liabilities | 2,334 | 2,137 | ||||||
Total Liabilities | 26,061 | 6,837 | ||||||
Total Stockholders’ Equity | 106,833 | 91,873 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 132,894 | $ | 98,710 | ||||
Surmodics, Inc. and Subsidiaries | |||||||||||||||||||||||
Supplemental Segment Information | |||||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
Three Months Ended September 30, | |||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||
% |
|||||||||||||||||||||||
Revenue: | % of Total | % of Total |
Change |
||||||||||||||||||||
Medical Device | $ | 13,702 | 75.5 | % | $ | 13,118 | 75.5 | % | 4.5 | % | |||||||||||||
In Vitro Diagnostics | 4,452 | 24.5 | % | 4,246 | 24.5 | % | 4.9 | % | |||||||||||||||
Total revenue | $ | 18,154 | $ | 17,364 | 4.6 | % | |||||||||||||||||
Twelve Months Ended September 30, | |||||||||||||||||||||||
2016 | 2015 | ||||||||||||||||||||||
% |
|||||||||||||||||||||||
Revenue: | % of Total | % of Total |
Change |
||||||||||||||||||||
Medical Device | $ | 53,202 | 74.5 | % | $ | 45,944 | 74.2 | % | 15.8 | % | |||||||||||||
In Vitro Diagnostics | 18,164 | 25.5 | % | 15,954 | 25.8 | % | 13.9 | % | |||||||||||||||
Total revenue | $ | 71,366 | $ | 61,898 | 15.3 | % | |||||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||||
Operating income: | |||||||||||||||||||||||
Medical Device | $ | 4,150 | $ | 4,687 | $ | 16,975 | $ | 21,192 | |||||||||||||||
In Vitro Diagnostics | 1,817 | 1,264 | 7,115 | 4,484 | |||||||||||||||||||
Total segment operating income | 5,967 | 5,951 | 24,090 | 25,676 | |||||||||||||||||||
Corporate | (1,884 | ) | (1,685 | ) | (7,231 | ) | (6,587 | ) | |||||||||||||||
Total income from operations | $ | 4,083 | $ | 4,266 | $ | 16,859 | $ | 19,089 | |||||||||||||||
Surmodics, Inc. and Subsidiaries | |||||||||||||||||||
Reconciliation of GAAP Measures to Non-GAAP Amounts | |||||||||||||||||||
Schedule of Adjusted EBITDA | |||||||||||||||||||
(in thousands) |
|||||||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||
Net Income | $ | 2,644 | $ | 1,358 | $ | 9,985 | $ | 11,947 | |||||||||||
Income tax provision | 1,456 | 1,415 | 6,963 | 6,294 | |||||||||||||||
Depreciation and Amortization | 1,170 | 723 | 4,875 | 2,805 | |||||||||||||||
EBITDA | 5,270 | 3,496 | 21,823 | 21,046 | |||||||||||||||
Adjustments: | |||||||||||||||||||
Acquisition transaction, integration and other costs (1) | — | ― | 3,187 | ― | |||||||||||||||
Contingent consideration expense (2) | 436 | ― | 1,492 | ― | |||||||||||||||
Foreign exchange loss (3) | 146 | ― | 481 | ― | |||||||||||||||
Impairment charge (4) | ― | 1,500 | ― | 1,500 | |||||||||||||||
Claim settlement (5) | ― | 2,500 | ― | 2,500 | |||||||||||||||
Gain on strategic investments (6) | (136 | ) | ― | (497 | ) | (523 | ) | ||||||||||||
Adjusted EBITDA | $ | 5,716 | $ | 7,496 | $ | 26,486 | $ | 25,523 | |||||||||||
Net Cash Provided by Operating Activities |
$ |
6,671 |
$ |
2,990 |
$ |
25,166 |
$ |
15,066 |
|||||||||||
Reconciliation of Estimated GAAP to Non-GAAP | |||||||||
Net Income (Loss) per Common Share | |||||||||
Fiscal 2017 Guidance |
|||||||||
Year ending | |||||||||
September 30, 2017 | |||||||||
Estimated Diluted EPS | |||||||||
Low | High | ||||||||
GAAP results | $ | (0.15 | ) | $ | 0.05 | ||||
Contingent consideration expense (2) | 0.15 | 0.15 | |||||||
Amortization of acquired intangibles (7) | 0.15 | 0.15 | |||||||
Non-GAAP results | $ | 0.15 | $ | 0.35 | |||||
(1) | Represents acquisition-related costs, including due diligence and integration expenses. Due diligence and other fees include legal, tax, investment banker and other expenses associated with acquisitions that can be highly variable and not representative of on-going operations. | ||
(2) | Contingent consideration expense represents accounting adjustments to state acquisition related contingent consideration liabilities at their estimated fair value. There is no impact for taxes in the net income (loss) per share reconciliation as this expense is not deductible for income tax purposes. | ||
(3) | Foreign exchange loss related to marking non-U.S. dollar contingent consideration to period end exchange rates. | ||
(4) | To exclude an impairment charge associated with a strategic investment in CeloNova BioSciences, Inc. | ||
(5) | To exclude the settlement of a customer claim. | ||
(6) | Represents the gain recognized on the sale of a strategic investment. | ||
(7) | Amortization of acquisition-related intangible assets, net of applicable tax. | ||
Surmodics, Inc., and Subsidiaries |
|||||||||||||||||||||||||||||||
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation |
|||||||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||||
For the Three Months Ended September 30, 2016 | |||||||||||||||||||||||||||||||
Income |
|||||||||||||||||||||||||||||||
Operating |
Before |
||||||||||||||||||||||||||||||
Total |
Operating |
Income |
Income |
Net |
Diluted |
Effective |
|||||||||||||||||||||||||
Revenue |
Income |
Percentage |
Taxes |
Income (7) |
EPS |
tax rate |
|||||||||||||||||||||||||
GAAP | $ | 18,154 | $ | 4,083 | 22.5 | % | $ | 4,100 | $ | 2,644 | $ |
0.20 |
35.5 | % | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||
Contingent consideration accretion expense (1) | ― | 436 | 2.4 | 436 | 436 | 0.03 | (3.4 | ) | |||||||||||||||||||||||
Foreign exchange loss (2) | ― | ― | ― | 146 | 146 | 0.01 | (1.0 | ) | |||||||||||||||||||||||
Amortization of acquired intangible assets (3) | ― | 482 | 2.7 | 482 | 392 | 0.03 | (1.2 | ) | |||||||||||||||||||||||
Gain on strategic investments (4) | ― | ― | ― | (136 | ) | (136 | ) | (0.01 | ) | 0.8 | |||||||||||||||||||||
Non-GAAP | $ | 18,154 | $ | 5,001 | 27.6 | % | $ | 5,028 | $ | 3,482 | $ | 0.26 | 30.7 | % | |||||||||||||||||
For the Three Months Ended September 30, 2015 | |||||||||||||||||||||||||||||||
Income |
|||||||||||||||||||||||||||||||
Operating |
Before |
||||||||||||||||||||||||||||||
Total |
Operating |
Income |
Income |
Net |
Diluted |
Effective |
|||||||||||||||||||||||||
Revenue |
Income |
Percentage |
Taxes |
Income (7) |
EPS |
tax rate |
|||||||||||||||||||||||||
GAAP | $ | 17,364 | $ | 4,266 | 24.6 | % | $ | 2,773 | $ | 1,358 | $ |
0.10 |
51.0 |
% | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||
Amortization of acquired intangible assets (3) | ― | 165 | 0.9 | 165 | 107 | 0.01 | (1.3 | ) | |||||||||||||||||||||||
Impairment loss on strategic investment (5) | ― | — | — | 1,500 | 1,500 | 0.11 | (16.5 | ) | |||||||||||||||||||||||
Claim settlement (6) | ― | 2,500 | 14.4 | 2,500 | 1,617 | 0.12 | 0.8 | ||||||||||||||||||||||||
Non-GAAP | $ | 17,364 | $ | 6,931 | 39.9 | % | $ | 6,938 | $ | 4,582 | $ | 0.34 |
34.0 |
% |
|||||||||||||||||
(1) | Represents accounting adjustments to state acquisition-related contingent consideration liabilities at their estimated fair value. No income tax deductions were generated from these expenses as they are considered a part of purchase price for income tax purposes. | ||
(2) | Foreign exchange loss related to marking non-U.S. dollar contingent consideration liabilities to period-end exchange rates. These losses are not deductible for income tax purposes. | ||
(3) | Amortization of acquisition-related intangible assets and associated tax impact. No income tax deductions were generated from a significant portion of fiscal 2016 amortization expense as it was offset by a net operating loss carryforward valuation allowance. | ||
(4) | Represents the gain recognized on the sale of strategic investments. The strategic investment gains did not generate an income tax expense as there was an offsetting release of a capital loss valuation allowance. | ||
(5) | Represents an impairment charge associated with a strategic investment in CeloNova BioSciences, Inc. This loss was not deductible for income tax purposes as the Company is in a capital loss carryforwards position. | ||
(6) | Represents a customer claim settlement. | ||
(7) | Net income includes the effect of the above adjustments on the income tax provision, taking into account deferred taxes and non-deductible items. An effective rate between 34-35% was used to estimate the income tax impact of the adjustments. | ||
Surmodics, Inc., and Subsidiaries | |||||||||||||||||||||||||||||||
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation | |||||||||||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||||||||
For the Year Ended September 30, 2016 | |||||||||||||||||||||||||||||||
Income |
|||||||||||||||||||||||||||||||
Operating |
Before |
Net |
|||||||||||||||||||||||||||||
Total | Operating |
Income |
Income |
Income |
Diluted |
Effective |
|||||||||||||||||||||||||
Revenue | Income | Percentage |
Taxes |
(10) |
EPS |
tax rate |
|||||||||||||||||||||||||
GAAP | $ | 71,366 | $ | 16,859 | 23.6 | % | $ | 16,948 | $ | 9,985 | $ | 0.76 | 41.1 | % | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||
Acquisition transaction, integration and other costs (1) | ― | 3,187 | 4.5 | 3,187 | 2,860 | 0.22 | (4.9 | ) | |||||||||||||||||||||||
Contingent consideration expense (2) | ― | 1,492 | 2.1 | 1,492 | 1,492 | 0.11 | (2.5 | ) | |||||||||||||||||||||||
Foreign exchange loss (3) | ― | ― | — | 481 | 481 | 0.03 | (0.7 | ) | |||||||||||||||||||||||
Research and development tax credit (4) | ― | — | — | — | (222 | ) | (0.02 | ) | 1.0 | ||||||||||||||||||||||
Amortization of acquired intangible assets (5) | ― | 2,422 | 3.4 | 2,422 | 2,047 | 0.15 | (1.9 | ) | |||||||||||||||||||||||
Gain on strategic investment (6) | ― | — | — | (497 | ) | (497 | ) | (0.04 | ) | 0.7 | |||||||||||||||||||||
Non-GAAP | $ | 71,366 | $ | 23,960 | 33.6 | % | $ | 24,033 | $ | 16,146 | $ | 1.21 | 32.8 | % | |||||||||||||||||
For the Year Ended September 30, 2015 | |||||||||||||||||||||||||||||||
Income |
|
||||||||||||||||||||||||||||||
Operating |
Before |
Net |
|||||||||||||||||||||||||||||
Total | Operating |
Income |
Income |
Income |
Diluted |
Effective |
|||||||||||||||||||||||||
Revenue | Income |
Percentage |
Taxes |
(10) |
EPS |
tax rate |
|||||||||||||||||||||||||
GAAP | $ | 61,898 | $ | 19,089 | 30.8 | % | $ | 18,241 | $ | 11,947 | $ | 0.90 | 34.5 | % | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||
Amortization of acquired intangible assets (5) | ― | 619 | 1.1 | 619 | 401 | 0.02 | (0.0 | ) | |||||||||||||||||||||||
Gain on strategic investment (6) | ― | ― | ― | (523 | ) | (523 |
) |
|
(0.04 |
) |
|
1.0 | |||||||||||||||||||
Impairment loss on strategic investment (7) | ― | ― | ― | 1,500 | 1,500 | 0.11 | (2.7 | ) | |||||||||||||||||||||||
Claim settlement (8) | ― | 2,500 | 4.0 | 2,500 | 1,617 | 0.12 | 0.3 | ||||||||||||||||||||||||
Research and development tax credit (9) | ― | ― | ― | ― |
(201 |
) |
|
(0.02 |
) |
|
0.9 | ||||||||||||||||||||
Non-GAAP | $ | 61,898 | $ | 22,208 | 35.9 | % | $ | 22,337 | $ | 14,741 | $ | 1.09 | 34.0 | % | |||||||||||||||||
(1) | Represents acquisition-related costs, including due diligence and integration expenses. Due diligence and other fees include legal, tax, investment banker and other expenses associated with acquisitions that can be highly variable and not representative of on-going operations. | ||
(2) | Represents accounting adjustments to state acquisition-related contingent consideration liabilities at their estimated fair value. No income tax deductions were generated from these expenses as they are considered a part of purchase price for income tax purposes. | ||
(3) | Foreign exchange loss related to marking non-U.S. dollar contingent consideration to period end exchange rates. These losses are not deductible for income tax purposes. | ||
(4) | Represents a discrete income tax benefit associated with the December 2015 signing of the Protecting Americans from Tax Hikes Act of 2015, which retroactively reinstated federal R&D income tax credits for calendar 2015. | ||
(5) | Amortization of acquisition-related intangible assets and associated tax impact. No income tax deductions were generated from a significant portion of fiscal 2016 amortization expense as it was offset by a net operating loss carryforward valuation allowance. | ||
(6) | Represents the gain recognized on the sale and contingent consideration received from strategic investments. The strategic investment gains did not generate an income tax expense as there was an offsetting release of a capital loss valuation allowance. | ||
(7) | Represents a fourth-quarter impairment charge associated with a strategic investment in CeloNova BioSciences, Inc. This loss was not deductible for income tax purposes as the Company is in a capital loss carryforwards position. | ||
(8) | Represents a fourth-quarter customer claim settlement. | ||
(9) | Represents a discrete income tax benefit associated with the December 2014 signing of the Tax Increase Prevention Act of 2014, which retroactively reinstated federal R&D income tax credits for calendar 2014. | ||
(10) | Net income includes the effect of the above adjustments on the income tax provision, taking into account deferred taxes and non-deductible items. An effective rate between 34-35% was used to estimate the income tax impact of the adjustments. | ||
View source version on businesswire.com: http://www.businesswire.com/news/home/20161116005504/en/
Source:
Surmodics, Inc.
Andy LaFrence, 952-500-7000
Vice President of
Finance
and Information Systems and
Chief Financial Officer