Surmodics Reports Second Quarter Fiscal 2021 Results and Issues Fiscal 2021 Revenue and EPS Guidance
Summary of Second Quarter and Recent Highlights
-
Revenue of
$35.0 million , an increase of 53% year-over-year -
GAAP EPS of
$0.58 , non-GAAP EPS of$0.62 - Successful first patient uses of two Sublime™ radial access platform devices
-
Recognized
$10.8 million in license fee revenue upon receipt of$15 million milestone payment under the SurVeil™ Development and Distribution Agreement withAbbott
“We are pleased with our second quarter results which exceeded expectations, with record revenue performance in our
Second Quarter Fiscal 2021 Financial Results
Total revenue for the second quarter of fiscal 2021 was
Diluted GAAP earnings per share in the second quarter of fiscal 2021 was
As of
Fiscal 2021 Guidance
Conference Call Today at
About
Safe Harbor for Forward-looking Statements
This press release, and disclosures related to it, contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical or current facts, including statements regarding the Company’s performance in the near- and long-term, including our revenue and earnings expectations for fiscal 2021; the Company’s beliefs and expectations regarding the potential performance of its products; the anticipated fiscal 2021 full-year license revenue associated with the
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with
Condensed Consolidated Statements of Operations (in thousands, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
|
|
|
||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
$ |
11,783 |
|
|
$ |
11,770 |
|
|
$ |
21,885 |
|
|
$ |
21,744 |
|
Royalties and license fees |
|
20,052 |
|
|
|
8,221 |
|
|
|
29,386 |
|
|
|
18,369 |
|
Research, development and other |
|
3,160 |
|
|
|
2,831 |
|
|
|
6,021 |
|
|
|
5,325 |
|
Total revenue |
|
34,995 |
|
|
|
22,822 |
|
|
|
57,292 |
|
|
|
45,438 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs |
|
4,170 |
|
|
|
3,769 |
|
|
|
7,913 |
|
|
|
6,972 |
|
Research and development |
|
12,875 |
|
|
|
11,935 |
|
|
|
23,757 |
|
|
|
24,077 |
|
Selling, general and administrative |
|
7,907 |
|
|
|
6,733 |
|
|
|
14,930 |
|
|
|
13,676 |
|
Acquired intangible asset amortization |
|
560 |
|
|
|
541 |
|
|
|
1,116 |
|
|
|
1,135 |
|
Total operating costs and expenses |
|
25,512 |
|
|
|
22,978 |
|
|
|
47,716 |
|
|
|
45,860 |
|
Operating income (loss) |
|
9,483 |
|
|
|
(156 |
) |
|
|
9,576 |
|
|
|
(422 |
) |
Other income (expense) |
|
42 |
|
|
|
(329 |
) |
|
|
(157 |
) |
|
|
(165 |
) |
Income (loss) before income taxes |
|
9,525 |
|
|
|
(485 |
) |
|
|
9,419 |
|
|
|
(587 |
) |
Income tax (provision) benefit |
|
(1,438 |
) |
|
|
1,947 |
|
|
|
(1,606 |
) |
|
|
2,197 |
|
Net income |
$ |
8,087 |
|
|
$ |
1,462 |
|
|
$ |
7,813 |
|
|
$ |
1,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
$ |
0.59 |
|
|
$ |
0.11 |
|
|
$ |
0.57 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
$ |
0.58 |
|
|
$ |
0.11 |
|
|
$ |
0.56 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
13,746 |
|
|
|
13,507 |
|
|
|
13,699 |
|
|
|
13,474 |
|
Diluted |
|
13,981 |
|
|
|
13,751 |
|
|
|
13,915 |
|
|
|
13,779 |
|
Condensed Consolidated Balance Sheets (in thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
2021 |
|
|
2020 |
|
||
Assets |
|
(Unaudited) |
|
|
(See note) |
|
||
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
48,159 |
|
|
$ |
30,785 |
|
Available-for-sale securities |
|
|
17,792 |
|
|
|
30,313 |
|
Accounts receivable, net |
|
|
9,096 |
|
|
|
7,675 |
|
Contract assets - royalties and license fees |
|
|
6,622 |
|
|
|
6,108 |
|
Inventories, net |
|
|
6,309 |
|
|
|
5,966 |
|
Prepaids and other |
|
|
5,063 |
|
|
|
5,761 |
|
Total Current Assets |
|
|
93,041 |
|
|
|
86,608 |
|
Property and equipment, net |
|
|
29,745 |
|
|
|
30,103 |
|
Available-for-sale securities |
|
|
4,071 |
|
|
|
— |
|
Deferred tax assets |
|
|
6,507 |
|
|
|
7,315 |
|
Intangible assets, net |
|
|
12,028 |
|
|
|
13,283 |
|
|
|
|
27,190 |
|
|
|
27,185 |
|
Other assets |
|
|
4,513 |
|
|
|
4,269 |
|
Total Assets |
|
$ |
177,095 |
|
|
$ |
168,763 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
5,507 |
|
|
|
5,200 |
|
Other current liabilities |
|
|
10,192 |
|
|
|
13,692 |
|
Total Current Liabilities |
|
|
15,699 |
|
|
|
18,892 |
|
Deferred revenue |
|
|
11,763 |
|
|
|
10,796 |
|
Other long-term liabilities |
|
|
7,552 |
|
|
|
8,020 |
|
Total Liabilities |
|
|
35,014 |
|
|
|
37,708 |
|
Total Stockholders’ Equity |
|
|
142,081 |
|
|
|
131,055 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
177,095 |
|
|
$ |
168,763 |
|
|
|
|
|
|
|
|
|
|
Note: Derived from audited financial statements as of the date indicated. |
|
|||||||
|
|
|
|
|
|
|
|
|
Supplemental Segment Information (in thousands) (Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
|
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
|
|
|
||||||||||
Revenue: |
|
|
|
|
|
% of Total |
|
|
|
|
|
|
% of Total |
|
|
% Change |
|
|||
Medical Device |
|
$ |
27,907 |
|
|
79.7% |
|
|
$ |
16,304 |
|
|
71.4% |
|
|
71.2% |
|
|||
In |
|
|
7,088 |
|
|
20.3% |
|
|
|
6,518 |
|
|
28.6% |
|
|
8.7% |
|
|||
Total revenue |
|
$ |
34,995 |
|
|
|
|
|
|
$ |
22,822 |
|
|
|
|
|
|
53.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
|
|
|
||||||||||
Revenue: |
|
|
|
|
|
% of Total |
|
|
|
|
|
|
% of Total |
|
|
% Change |
|
|||
Medical Device |
|
$ |
44,103 |
|
|
77.0% |
|
|
$ |
33,708 |
|
|
74.2% |
|
|
30.8% |
|
|||
In |
|
|
13,189 |
|
|
23.0% |
|
|
|
11,730 |
|
|
25.8% |
|
|
12.4% |
|
|||
Total revenue |
|
$ |
57,292 |
|
|
|
|
|
|
$ |
45,438 |
|
|
|
|
|
|
26.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
|
|
|
||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical Device |
|
$ |
8,564 |
|
|
$ |
(1,453 |
) |
|
$ |
7,971 |
|
|
$ |
(1,876 |
) |
|
|
|
|
In |
|
|
3,809 |
|
|
|
3,462 |
|
|
|
7,029 |
|
|
|
6,061 |
|
|
|
|
|
Total segment operating income |
|
|
12,373 |
|
|
|
2,009 |
|
|
|
15,000 |
|
|
|
4,185 |
|
|
|
|
|
Corporate |
|
|
(2,890 |
) |
|
|
(2,165 |
) |
|
|
(5,424 |
) |
|
|
(4,607 |
) |
|
|
|
|
Total operating income (loss) |
|
$ |
9,483 |
|
|
$ |
(156 |
) |
|
$ |
9,576 |
|
|
$ |
(422 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Measures to Non-GAAP Amounts Schedule of EBITDA, Adjusted EBITDA and Cash Flows from Operations (in thousands) (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
|
|
|
||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
EBITDA and Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
8,087 |
|
|
$ |
1,462 |
|
|
$ |
7,813 |
|
|
$ |
1,610 |
|
Income tax provision (benefit) |
|
1,438 |
|
|
|
(1,947 |
) |
|
|
1,606 |
|
|
|
(2,197 |
) |
Depreciation and amortization |
|
1,906 |
|
|
|
1,796 |
|
|
|
3,766 |
|
|
|
3,600 |
|
Investment income, net |
|
(28 |
) |
|
|
(210 |
) |
|
|
(69 |
) |
|
|
(460 |
) |
Interest expense |
|
59 |
|
|
|
30 |
|
|
|
119 |
|
|
|
70 |
|
EBITDA |
|
11,462 |
|
|
|
1,131 |
|
|
|
13,235 |
|
|
|
2,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on strategic investment (1) |
|
— |
|
|
|
479 |
|
|
|
— |
|
|
|
479 |
|
Adjusted EBITDA |
$ |
11,462 |
|
|
$ |
1,610 |
|
|
$ |
13,235 |
|
|
$ |
3,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
$ |
16,015 |
|
|
$ |
2,166 |
|
|
$ |
11,745 |
|
|
$ |
1,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance Reconciliation: Estimated Non-GAAP Diluted Earnings Per Share
For the Fiscal Year Ending (Unaudited) |
|||||||
|
Fiscal 2021 Full-Year Estimate |
|
|||||
|
Low |
|
|
High |
|
||
GAAP diluted EPS |
$ |
(0.05 |
) |
|
$ |
0.20 |
|
Amortization of acquired intangibles per diluted share (2) |
|
0.15 |
|
|
|
0.15 |
|
Non-GAAP diluted EPS |
$ |
0.10 |
|
|
$ |
0.35 |
|
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation (in thousands, except per share data) (Unaudited) |
|||||||||||||||||||||||||||||
|
For the Three Months Ended |
|
|
||||||||||||||||||||||||||
|
|
Total
|
|
|
Operating
|
|
|
Operating
|
|
|
Income
|
|
|
Net
|
|
|
Diluted
|
|
|
Effective
|
|
|
|||||||
GAAP |
|
$ |
34,995 |
|
|
$ |
9,483 |
|
|
|
27.1 |
% |
|
$ |
9,525 |
|
|
$ |
8,087 |
|
|
$ |
0.58 |
|
|
|
15.1 |
% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets (2) |
|
|
— |
|
|
|
560 |
|
|
|
1.6 |
% |
|
|
560 |
|
|
|
530 |
|
|
|
0.04 |
|
|
|
|
|
|
Non-GAAP |
|
$ |
34,995 |
|
|
$ |
10,043 |
|
|
|
28.7 |
% |
|
$ |
10,085 |
|
|
$ |
8,617 |
|
|
$ |
0.62 |
|
|
|
14.6 |
% |
|
|
|
For the Three Months Ended |
|
|
|||||||||||||||||||||||||
|
|
Total
|
|
|
Operating
|
|
|
Operating
|
|
|
(Loss)
|
|
|
Net
|
|
|
Diluted
|
|
|
Effective
|
|
|
|||||||
GAAP |
|
$ |
22,822 |
|
|
$ |
(156 |
) |
|
|
(0.7 |
)% |
|
$ |
(485 |
) |
|
$ |
1,462 |
|
|
$ |
0.11 |
|
|
|
401.4 |
% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets (2) |
|
|
— |
|
|
|
541 |
|
|
|
2.4 |
% |
|
|
541 |
|
|
|
507 |
|
|
|
0.03 |
|
|
|
|
|
|
Loss on strategic investment (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
479 |
|
|
|
378 |
|
|
|
0.03 |
|
|
|
|
|
|
Tax impact of CARES Act (3) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,768 |
) |
|
|
(0.13 |
) |
|
|
|
|
|
Non-GAAP |
|
$ |
22,822 |
|
|
$ |
385 |
|
|
|
1.7 |
% |
|
$ |
535 |
|
|
$ |
579 |
|
|
$ |
0.04 |
|
|
|
(8.2 |
)% |
|
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation (in thousands, except per share data) (Unaudited) |
|||||||||||||||||||||||||||||
|
|
For the Six Months Ended |
|
|
|||||||||||||||||||||||||
|
|
Total
|
|
|
Operating
|
|
|
Operating
|
|
|
Income
|
|
|
Net
|
|
|
Diluted
|
|
|
Effective
|
|
|
|||||||
GAAP |
|
$ |
57,292 |
|
|
$ |
9,576 |
|
|
|
16.7 |
% |
|
$ |
9,419 |
|
|
$ |
7,813 |
|
|
$ |
0.56 |
|
|
|
17.1 |
% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets (2) |
|
|
— |
|
|
|
1,116 |
|
|
|
2.0 |
% |
|
|
1,116 |
|
|
|
1,056 |
|
|
|
0.08 |
|
|
|
|
|
|
Non-GAAP |
|
$ |
57,292 |
|
|
$ |
10,692 |
|
|
|
18.7 |
% |
|
$ |
10,535 |
|
|
$ |
8,869 |
|
|
$ |
0.64 |
|
|
|
15.8 |
% |
|
|
|
For the Six Months Ended |
|
|
|||||||||||||||||||||||||
|
|
Total
|
|
|
Operating
|
|
|
Operating
|
|
|
(Loss)
|
|
|
Net
|
|
|
Diluted
|
|
|
Effective
|
|
|
|||||||
GAAP |
|
$ |
45,438 |
|
|
$ |
(422 |
) |
|
|
(0.9 |
)% |
|
$ |
(587 |
) |
|
$ |
1,610 |
|
|
$ |
0.12 |
|
|
|
374.3 |
% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets (2) |
|
|
— |
|
|
|
1,135 |
|
|
|
2.5 |
% |
|
|
1,135 |
|
|
|
1,056 |
|
|
|
0.07 |
|
|
|
|
|
|
Loss on strategic investment (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
479 |
|
|
|
378 |
|
|
|
0.03 |
|
|
|
|
|
|
Tax impact of CARES Act (3) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,768 |
) |
|
|
(0.13 |
) |
|
|
|
|
|
Non-GAAP |
|
$ |
45,438 |
|
|
$ |
713 |
|
|
|
1.6 |
% |
|
$ |
1,027 |
|
|
$ |
1,276 |
|
|
$ |
0.09 |
|
|
|
(24.2 |
)% |
|
(1) |
In fiscal 2020, represents the loss recognized on the impairment of a strategic investment for which an effective rate of 21% was used to estimate the income tax impact. |
(2) |
Amortization of business acquisition-related intangible assets and associated tax impact. A significant portion of the business acquisition-related amortization is not tax deductible. |
(3) |
Represents the income tax benefit recognized from the carryback of net operating losses under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) enacted in |
(4) |
Net income includes the effect of the above adjustments on the income tax provision (benefit), taking into account deferred taxes and non-deductible items. In both fiscal 2021 and fiscal 2020, an effective rate of 21% was used to estimate the income tax impact of the adjustments, except that expenses occurring in |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210428005093/en/
ir@surmodics.com
Source: