Surmodics Reports Third Quarter Fiscal 2018 Results
Raises Fiscal 2018 Revenue Guidance
Summary of Third Quarter Fiscal 2018 and Recent Highlights
-
Revenue of
$22.2 million , up 24.9% -
Raising revenue guidance range to
$79.0 to $81.0 million -
GAAP EPS of
($0.20) , Non-GAAP EPS of$0.27 - Acquisition of thrombectomy platform strengthens product pipeline
“We are pleased to report strong operating performance and meaningful
advances on our strategic objectives during the quarter,” said
Third Quarter Fiscal 2018 Financial Results
Total revenue for the third quarter of fiscal 2018 was
Diluted GAAP loss per share in the third quarter of fiscal 2018 was
As of
Fiscal 2018 Guidance Revised
As a result of revenue performance in the first nine months of fiscal
2018 and to reflect the Embolitech technology acquisition,
Conference Call
About
Safe Harbor for Forward-Looking Statements
This press release contains forward-looking statements. Statements that
are not historical or current facts, including statements about beliefs
and expectations regarding the Company’s performance in the near- and
long-term, including our revenue and earnings expectations for fiscal
2018, and our SurVeil DCB and other proprietary products,
including the timing, impact and success of the TRANSCEND clinical
trial, are forward-looking statements. Forward-looking statements
involve inherent risks and uncertainties, and important factors could
cause actual results to differ materially from those anticipated,
including (1) our ability to successfully develop, obtain regulatory
approval for, and commercialize our SurVeil DCB (including
realization of the full potential benefits of our agreement with
Abbott), and other proprietary products; (2) our reliance on third
parties (including our customers and licensees) and their failure to
successfully develop, obtain regulatory approval for, market and sell
products incorporating our technologies; (3) possible adverse market
conditions and possible adverse impacts on our cash flows, and (4) the
factors identified under “Risk Factors” in Part I, Item 1A of our Annual
Report on Form 10-K for the fiscal year ended
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with U.S.
generally accepted accounting principles, or GAAP,
Surmodics, Inc. and Subsidiaries | ||||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
June 30, |
June 30, |
|||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||||||
Revenue: | ||||||||||||||||||||
Product sales | $ | 10,475 | $ | 8,327 | $ | 27,249 | $ | 23,964 | ||||||||||||
Royalties and license fees | 9,597 | 7,244 | 25,101 | 22,564 | ||||||||||||||||
Research, development and other | 2,155 | 2,219 | 5,948 | 6,526 | ||||||||||||||||
Total revenue | 22,227 | 17,790 | 58,298 | 53,054 | ||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||
Product costs | 4,104 | 2,914 | 9,908 | 8,104 | ||||||||||||||||
Research and development | 9,778 | 7,927 | 28,383 | 22,105 | ||||||||||||||||
Selling, general and administrative | 5,977 | 5,232 | 17,606 | 15,170 | ||||||||||||||||
Acquired in-process research and development | 7,888 | — | 7,888 | — | ||||||||||||||||
Acquired intangible asset amortization | 624 | 603 | 1,878 | 1,790 | ||||||||||||||||
Contingent consideration expense (gain) | 106 | (629 | ) | (1,006 | ) | (803 | ) | |||||||||||||
Total operating costs and expenses | 28,477 | 16,047 | 64,657 | 46,366 | ||||||||||||||||
Operating (loss) income | (6,250 | ) | 1,743 | (6,359 | ) | 6,688 | ||||||||||||||
Other income (loss), net | 955 | (490 | ) | 856 | 153 | |||||||||||||||
(Loss) Income before income taxes | (5,295 | ) | 1,253 | (5,503 | ) | 6,841 | ||||||||||||||
Income tax benefit (provision) | 2,613 | (533 | ) | 2,799 | (3,315 | ) | ||||||||||||||
Net (loss) income | $ | (2,682 | ) | $ | 720 | $ | (2,704 | ) | $ | 3,526 | ||||||||||
Basic (loss) income per share: | $ | (0.20 | ) | $ | 0.05 | $ | (0.21 | ) | $ | 0.27 | ||||||||||
Diluted (loss) income per share: | $ | (0.20 | ) | $ | 0.05 | $ | (0.21 | ) | $ | 0.26 | ||||||||||
Weighted average number of shares outstanding: | ||||||||||||||||||||
Basic | 13,203 | 13,155 | 13,117 | 13,190 | ||||||||||||||||
Diluted | 13,203 | 13,385 | 13,117 | 13,404 | ||||||||||||||||
Surmodics, Inc. and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands) |
||||||||
(Unaudited) |
||||||||
June 30, | September 30, | |||||||
2018 | 2017 | |||||||
Assets | (Unaudited) | |||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 27,273 | $ | 16,534 | ||||
Restricted cash | 350 | — | ||||||
Available-for-sale securities | 34,760 | 31,802 | ||||||
Accounts receivable, net | 8,312 | 7,211 | ||||||
Inventories, net | 3,975 | 3,516 | ||||||
Prepaids and other | 4,176 | 1,820 | ||||||
Total Current Assets | 78,846 | 60,883 | ||||||
Property and equipment, net | 27,976 | 22,942 | ||||||
Deferred tax assets | 5,981 | 4,027 | ||||||
Intangible assets, net | 18,430 | 20,562 | ||||||
Goodwill | 27,132 | 27,282 | ||||||
Other assets | 1,622 | 897 | ||||||
Total Assets | $ | 159,987 | $ | 136,593 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities: | ||||||||
Contingent consideration, current portion | 11,708 | 1,750 | ||||||
Deferred revenue | 10,319 | 62 | ||||||
Other current liabilities | 9,558 | 7,991 | ||||||
Total Current Liabilities | 31,585 | 9,803 | ||||||
Contingent consideration, less current portion | 1,151 | 13,114 | ||||||
Deferred revenue, less current portion | 12,825 | 181 | ||||||
Other long-term liabilities | 5,681 | 1,938 | ||||||
Total Liabilities | 51,242 | 25,036 | ||||||
Total Stockholders’ Equity | 108,745 | 111,557 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 159,987 | $ | 136,593 | ||||
Surmodics, Inc. and Subsidiaries | ||||||||||||||||||||||||
Supplemental Segment Information | ||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Revenue: | % of Total | % of Total | % Change | |||||||||||||||||||||
Medical Device | $ | 16,701 | 75.1 | % | $ | 12,778 | 71.8 | % | 30.7 | % | ||||||||||||||
In Vitro Diagnostics | 5,526 | 24.9 | % | 5,012 | 28.2 | % | 10.3 | % | ||||||||||||||||
Total revenue | $ | 22,227 | $ | 17,790 | 24.9 | % | ||||||||||||||||||
Nine Months Ended June 30, | ||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Revenue: | % of Total | % of Total | % Change | |||||||||||||||||||||
Medical Device | $ | 43,527 | 74.7 | % | $ | 39,260 | 74.0 | % | 10.9 | % | ||||||||||||||
In Vitro Diagnostics | 14,771 | 25.3 | % | 13,794 | 26.0 | % | 7.1 | % | ||||||||||||||||
Total revenue | $ | 58,298 | $ | 53,054 | 9.9 | % | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||
Operating (loss) income: | ||||||||||||||||||||||||
Medical Device | $ | (6,193 | ) | $ | 1,403 | $ | (6,351 | ) | $ | 6,627 | ||||||||||||||
In Vitro Diagnostics | 2,176 | 2,230 | 6,269 | 5,922 | ||||||||||||||||||||
Total segment operating (loss) income | (4,017 | ) | 3,633 | (82 | ) | 12,549 | ||||||||||||||||||
Corporate | (2,233 | ) | (1,890 | ) | (6,277 | ) | (5,861 | ) | ||||||||||||||||
Total operating (loss) income | $ | (6,250 | ) | $ | 1,743 | $ | (6,359 | ) | $ | 6,688 | ||||||||||||||
Surmodics, Inc. and Subsidiaries | ||||||||||||||||||||
Reconciliation of GAAP Measures to Non-GAAP Amounts | ||||||||||||||||||||
Schedule of EBITDA, Adjusted EBITDA and Cash Flows from Operations | ||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||
Net (loss) income | $ | (2,682 | ) | $ | 720 | $ | (2,704 | ) | $ | 3,526 | ||||||||||
Income tax (benefit) provision | (2,613 | ) | 533 | (2,799 | ) | 3,315 | ||||||||||||||
Depreciation and amortization | 1,605 | 1,405 | 4,711 | 4,006 | ||||||||||||||||
Investment income, net | (303 | ) | (104 | ) | (566 | ) | (274 | ) | ||||||||||||
EBITDA | (3,993 | ) | 2,554 | (1,358 | ) | 10,573 | ||||||||||||||
Adjustments: | ||||||||||||||||||||
Contingent consideration expense (gain) (1) | 106 | (629 | ) | (1,006 | ) | (803 | ) | |||||||||||||
Foreign exchange (gain) loss (2) | (592 | ) | 594 | (74 | ) | 121 | ||||||||||||||
Gain on strategic investment (4) | — | — | (177 | ) | — | |||||||||||||||
Claim settlement accrual (6) | — | — | 1,000 | — | ||||||||||||||||
Acquired in-process research and development (7) | 7,888 | — | 7,888 | — | ||||||||||||||||
Adjusted EBITDA | $ | 3,409 | $ | 2,519 | $ | 6,273 | $ | 9,891 | ||||||||||||
Net Cash Provided by Operating Activities | $ | 1,791 | $ | 3,393 | $ | 29,222 | $ | 7,656 | ||||||||||||
Estimated Non-GAAP Net Earnings per Common Share Guidance Reconciliation | ||||||||||
For the Fiscal Year Ended September 30, 2018 | ||||||||||
(Unaudited) |
||||||||||
Full Fiscal Year Estimate | ||||||||||
Low | High | |||||||||
GAAP results | $ | (0.30 | ) | $ | (0.25 | ) | ||||
Contingent consideration gain (1) | (0.08 | ) | (0.08 | ) | ||||||
Foreign exchange gain (2) | (0.01 | ) | (0.01 | ) | ||||||
Amortization of acquired intangibles (3) | 0.18 | 0.18 | ||||||||
Gain on strategic investment (4) | (0.01 | ) | (0.01 | ) | ||||||
Tax reform impact (5) | 0.09 | 0.09 | ||||||||
Claim settlement accrual (6) | 0.06 | 0.06 | ||||||||
Acquired in-process research and development (7) | 0.47 | 0.47 | ||||||||
Dilutive effect of outstanding stock awards (8) | (0.01 | ) | (0.01 | ) | ||||||
Non-GAAP results | $ | 0.39 | $ | 0.44 | ||||||
Surmodics, Inc., and Subsidiaries | ||||||||||||||||||||||||||||||||
Net Income (Loss) and Diluted EPS (LPS) GAAP to Non-GAAP Reconciliation | ||||||||||||||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||
For the Three Months Ended June 30, 2018 | ||||||||||||||||||||||||||||||||
(Loss) |
||||||||||||||||||||||||||||||||
Operating |
Income |
|||||||||||||||||||||||||||||||
Operating |
(Loss) |
Before |
Net |
|||||||||||||||||||||||||||||
Total |
(Loss) |
Income |
Income |
(Loss) |
Diluted |
Effective |
||||||||||||||||||||||||||
Revenue |
Income |
Percentage |
Taxes |
Income (9) |
EPS |
tax rate |
||||||||||||||||||||||||||
GAAP | $ | 22,227 | $ | (6,250 | ) | (28.1 | %) | $ | (5,295 | ) | $ | (2,682 | ) | $ | (0.20 | ) | 49.3 | % | ||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Contingent consideration expense (1) | ― | 106 | 0.5 | 106 | 106 | 0.01 | ||||||||||||||||||||||||||
Foreign exchange gain (2) | ― | — | — | (592 | ) | (592 | ) | (0.04 | ) | |||||||||||||||||||||||
Amortization of acquired intangible assets (3) | ― | 624 | 2.8 | 624 | 584 | 0.04 | ||||||||||||||||||||||||||
Acquired in-process research and development (7) | ― | 7,888 | 35.5 | 7,888 | 6,232 | 0.47 | ||||||||||||||||||||||||||
Dilutive effect of outstanding stock awards (8) | — | — | — | — | — | (0.01 | ) | |||||||||||||||||||||||||
Non-GAAP | $ | 22,227 | $ | 2,368 | 10.7 | % | $ | 2,731 | $ | 3,648 | $ | 0.27 | (33.6 | %) | ||||||||||||||||||
For the Three Months Ended June 30, 2017 | ||||||||||||||||||||||||||||||||
Income |
||||||||||||||||||||||||||||||||
Operating |
Before |
Net |
||||||||||||||||||||||||||||||
Total |
Operating |
Income |
Income |
Income |
Diluted |
Effective |
||||||||||||||||||||||||||
Revenue |
Income |
Percentage | Taxes |
(9) |
EPS |
tax rate |
||||||||||||||||||||||||||
GAAP | $ | 17,790 | $ | 1,743 | 9.8 | % | $ | 1,253 | $ | 720 | $ | 0.05 | 42.5 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Contingent consideration accretion gain (1) | ― | (629 | ) | (3.5 | ) | (629 | ) | (629 | ) | (0.05 | ) | |||||||||||||||||||||
Foreign exchange loss (2) | ― | — | — | 594 | 594 | 0.05 | ||||||||||||||||||||||||||
Amortization of acquired intangible assets (3) | ― | 603 | 3.4 | 603 | 524 | 0.04 | ||||||||||||||||||||||||||
Non-GAAP | $ | 17,790 | $ | 1,717 | 9.7 | % | $ | 1,821 | $ | 1,209 | $ | 0.09 | 33.6 | % | ||||||||||||||||||
For the Nine Months Ended June 30, 2018 | ||||||||||||||||||||||||||||||||
(Loss) |
||||||||||||||||||||||||||||||||
Operating |
Income |
Net |
||||||||||||||||||||||||||||||
|
Operating |
(Loss) |
Before |
(Loss) |
|
|
||||||||||||||||||||||||||
Total |
(Loss) |
Income |
Income |
Income |
Diluted |
Effective |
||||||||||||||||||||||||||
Revenue |
Income |
Percentage |
Taxes |
(9) |
EPS |
tax rate |
||||||||||||||||||||||||||
GAAP | $ | 58,298 | $ | (6,359 | ) | (10.9 | %) | $ | (5,503 | ) | $ | (2,704 | ) | $ | (0.21 | ) | 50.9 | % | ||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Contingent consideration gain (1) | ― | (1,006 | ) | (1.7 | ) | (1,006 | ) | (1,006 | ) | (0.08 | ) | |||||||||||||||||||||
Foreign exchange gain (2) | ― | — | — | (74 | ) | (74 | ) | (0.01 | ) | |||||||||||||||||||||||
Amortization of acquired intangible assets (3) | ― | 1,878 | 3.2 | 1,878 | 1,721 | 0.13 | ||||||||||||||||||||||||||
Gain on strategic investment (4) | ― | — | — | (177 | ) | (177 | ) | (0.01 | ) | |||||||||||||||||||||||
Tax reform impact (5) | ― | — | — | — | 1,246 | 0.09 | ||||||||||||||||||||||||||
Claim settlement accrual (6) | ― | 1,000 | 1.7 | 1,000 | 755 | 0.06 | ||||||||||||||||||||||||||
Acquired in-process research and development (7) | ― | 7,888 | 13.5 | 7,888 | 6,232 | 0.47 | ||||||||||||||||||||||||||
Dilutive effect of outstanding stock awards (8) | ― | ― | ― | ― | ― | (0.01 | ) | |||||||||||||||||||||||||
Non-GAAP | $ | 58,298 | $ | 3,401 | 5.8 | % | $ | 4,006 | $ | 5,993 | $ | 0.44 | (49.6 | %) | ||||||||||||||||||
For the Nine Months Ended June 30, 2017 | ||||||||||||||||||||||||||||||||
Income |
||||||||||||||||||||||||||||||||
|
|
Operating |
Before |
Net |
|
|
||||||||||||||||||||||||||
Total |
Operating |
Income |
Income |
Income |
Diluted |
Effective |
||||||||||||||||||||||||||
Revenue |
Income |
Percentage |
Taxes |
(9) |
EPS |
tax rate |
||||||||||||||||||||||||||
GAAP | $ | 53,054 | $ | 6,688 | 12.6 | % | $ | 6,841 | $ | 3,526 | $ | 0.26 | 48.5 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Contingent consideration gain (1) | ― | (803 | ) | (1.5 | ) | (803 | ) | (803 | ) | (0.06 | ) | |||||||||||||||||||||
Foreign exchange loss (2) | ― | ― | — | 121 | 121 | 0.01 | ||||||||||||||||||||||||||
Amortization of acquired intangible assets (3) | ― | 1,790 | 3.4 | 1,790 | 1,554 | 0.12 | ||||||||||||||||||||||||||
Non-GAAP | $ | 53,054 | $ | 7,675 | 14.5 | % | $ | 7,949 | $ | 4,398 | $ | 0.33 | 44.7 | % | ||||||||||||||||||
(1) | Represents accounting adjustments to state acquisition-related contingent consideration liabilities at their estimated fair value, including accretion for the passage of time as well as adjustments to the liabilities’ fair values related to changes in the timing and/or probability of achieving milestones. The tables include contingent consideration liability adjustments in each respective historical period and do not include in future-period fair value changes, other than estimated accretion expense as determined at the end of the current quarter. These amounts are not taxable or tax deductible. | |
(2) |
Foreign exchange gains and losses are related to marking non-U.S. dollar contingent consideration to period-end exchange rates. The tables include foreign currency exchange loss or gain recorded in each respective historical period and do not include forecasted currency fluctuations in future periods. These gains and losses are not taxable or tax deductible. |
|
(3) |
Amortization of acquisition-related intangible assets and associated tax impact. |
|
(4) |
Represents the gain recognized on the sale of a strategic investment which was not tax-affected as it was offset by previously recognized capital losses. |
|
(5) |
Income tax expense from the re-measurement of net deferred tax assets recognized after the enactment of the Tax Cuts and Jobs Act in December 2017. |
|
(6) |
Represents an estimated royalty-related customer claim settlement accrued as of June 30, 2018 and associated tax impact. |
|
(7) |
Represents the acquisition of the Embolitech in-process research and development assets during the third quarter of fiscal 2018 and associated tax impact. |
|
(8) |
Options to purchase common stock as well as unvested restricted stock and performance stock units are considered to be potentially dilutive common shares but have been excluded from the calculation of GAAP net loss per share as their effect is anti-dilutive for the three and nine months ended June 30, 2018 and in our guidance for the year ended September 30, 2018 as a result of the net loss for these periods on a GAAP basis. However, as the Non-GAAP adjustments result in Non-GAAP net income, the dilutive effect of these options and other outstanding stock awards have been included in the calculation of Non-GAAP earnings per share. Accordingly, Diluted EPS includes these adjustments. |
|
(9) |
Net income (loss) includes the effect of the above adjustments on the income tax provision, taking into account deferred taxes and non-deductible items. Effective rates of 24.5% (fiscal 2018) and between 34-35% (fiscal 2017) were used to estimate the income tax impact of the adjustments, except that expenses occurring in Ireland have not been tax-affected as all tax benefits are offset by a full valuation allowance and acquired in-process research and development, which is calculated using a 21% effective tax rate. |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20180806005185/en/
Source:
Surmodics, Inc.
Tim Arens, 952-500-7000
ir@surmodics.com