Surmodics Reports Third Quarter Fiscal 2020 Results
Summary of Third Quarter and Recent Highlights
-
Revenue of
$26.9 million , an increase of 10% year-over-year -
GAAP EPS of
$0.18 , non-GAAP EPS of$0.21 - CE Mark received for SurVeil™ drug coated balloon (DCB)
- FDA clearance received for Sublime™ radial-access 0.014” PTA balloon catheter
- Initiated first-in-human clinical trial for Sundance™ below-the-knee DCB
“We achieved several critical milestones in the third quarter that are important to our long-term growth, highlighted by the attainment of the CE Mark for our SurVeil drug coated balloon,” said
Third Quarter Fiscal 2020 Financial Results
Total revenue for the third quarter of fiscal 2020 was
Diluted GAAP earnings per share in the third quarter of fiscal 2020 was
As of
Fiscal 2020 Guidance
Due to the continued uncertainty surrounding the duration and magnitude of the COVID-19 pandemic, the Company will not provide financial guidance at this time.
Conference Call Today at
About
Safe Harbor for Forward-looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical or current facts, including statements regarding the Company’s strategic objectives, expectations regarding clinical studies, target dates for regulatory clearances, plans for clinical evaluations, plans to deliver growth and profitability over time, statements about future customer demand and revenues, statements about our future financial needs and access to capital, and statements about product development strategies, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated, including, without limitation: (1) our ability to successfully develop and commercialize our SurVeilTM DCB (including realization of the full potential benefits of our agreement with Abbott), AvessTM DCB, SundanceTM DCB, and other proprietary products; (2) our reliance on third parties (including our customers and licensees) and their failure to successfully develop, obtain regulatory approval for, market, and sell products incorporating our technologies; (3) possible adverse market conditions and possible adverse impacts on our cash flows; (4) the impacts, duration, and severity of the global COVID-19 pandemic and the effects of responses to it on healthcare systems, the general economy, our business partners, and our operations; and (5) the factors identified under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with
|
|||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
$ |
11,987 |
|
|
$ |
9,870 |
|
|
$ |
33,731 |
|
|
$ |
29,508 |
|
Royalties and license fees |
|
12,398 |
|
|
|
11,624 |
|
|
|
30,767 |
|
|
|
31,652 |
|
Research, development and other |
|
2,498 |
|
|
|
2,850 |
|
|
|
7,823 |
|
|
|
8,101 |
|
Total revenue |
|
26,883 |
|
|
|
24,344 |
|
|
|
72,321 |
|
|
|
69,261 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs |
|
4,443 |
|
|
|
3,364 |
|
|
|
11,415 |
|
|
|
9,980 |
|
Research and development |
|
13,324 |
|
|
|
13,321 |
|
|
|
37,401 |
|
|
|
38,362 |
|
Selling, general and administrative |
|
7,416 |
|
|
|
5,939 |
|
|
|
21,092 |
|
|
|
16,764 |
|
Acquired intangible asset amortization |
|
536 |
|
|
|
599 |
|
|
|
1,671 |
|
|
|
1,809 |
|
Contingent consideration expense (gain) |
|
— |
|
|
|
104 |
|
|
|
— |
|
|
|
(248 |
) |
Total operating costs and expenses |
|
25,719 |
|
|
|
23,327 |
|
|
|
71,579 |
|
|
|
66,667 |
|
Operating income |
|
1,164 |
|
|
|
1,017 |
|
|
|
742 |
|
|
|
2,594 |
|
Other income (expense) |
|
47 |
|
|
|
189 |
|
|
|
(118 |
) |
|
|
846 |
|
Income before income taxes |
|
1,211 |
|
|
|
1,206 |
|
|
|
624 |
|
|
|
3,440 |
|
Income tax benefit |
|
1,248 |
|
|
|
260 |
|
|
|
3,445 |
|
|
|
598 |
|
Net income |
$ |
2,459 |
|
|
$ |
1,466 |
|
|
$ |
4,069 |
|
|
$ |
4,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
$ |
0.18 |
|
|
$ |
0.11 |
|
|
$ |
0.30 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
$ |
0.18 |
|
|
$ |
0.11 |
|
|
$ |
0.30 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
13,601 |
|
|
|
13,394 |
|
|
|
13,577 |
|
|
|
13,384 |
|
Diluted |
|
13,786 |
|
|
|
13,726 |
|
|
|
13,775 |
|
|
|
13,776 |
|
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(in thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
2020 |
|
|
2019 |
|
||
Assets |
|
(Unaudited) |
|
|
(See note) |
|
||
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
36,386 |
|
|
$ |
30,361 |
|
Available-for-sale securities |
|
|
24,178 |
|
|
|
24,931 |
|
Accounts receivable, net |
|
|
8,657 |
|
|
|
8,993 |
|
Contract assets - royalties and license fees |
|
|
4,248 |
|
|
|
8,210 |
|
Inventories, net |
|
|
5,872 |
|
|
|
4,501 |
|
Prepaids and other |
|
|
8,461 |
|
|
|
4,424 |
|
Total Current Assets |
|
|
87,802 |
|
|
|
81,420 |
|
Property and equipment, net |
|
|
28,939 |
|
|
|
29,748 |
|
Deferred tax assets |
|
|
5,585 |
|
|
|
6,176 |
|
Intangible assets, net |
|
|
12,585 |
|
|
|
14,226 |
|
|
|
|
26,563 |
|
|
|
26,171 |
|
Other assets |
|
|
5,024 |
|
|
|
2,124 |
|
Total Assets |
|
$ |
166,498 |
|
|
$ |
159,865 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Contingent consideration, current portion |
|
|
— |
|
|
|
3,200 |
|
Deferred revenue |
|
|
5,229 |
|
|
|
5,553 |
|
Other current liabilities |
|
|
10,398 |
|
|
|
11,456 |
|
Total Current Liabilities |
|
|
15,627 |
|
|
|
20,209 |
|
Deferred revenue |
|
|
12,423 |
|
|
|
11,628 |
|
Other long-term liabilities |
|
|
7,865 |
|
|
|
5,512 |
|
Total Liabilities |
|
|
35,915 |
|
|
|
37,349 |
|
Total Stockholders’ Equity |
|
|
130,583 |
|
|
|
122,516 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
166,498 |
|
|
$ |
159,865 |
|
|
|
|
|
|
|
|
|
|
Note: Derived from audited financial statements as of the date indicated. |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Supplemental Segment Information |
|||||||||||||||||||
(in thousands) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
|
|
Three Months Ended |
|
|
|
|
|||||||||||||
|
|
2020 |
|
|
2019 |
|
|
|
|
||||||||||
Revenue: |
|
|
|
|
|
% of Total |
|
|
|
|
|
|
% of Total |
|
|
% Change |
|
||
Medical Device |
|
$ |
20,514 |
|
|
76.3% |
|
|
$ |
18,945 |
|
|
77.8% |
|
|
8.3% |
|
||
In Vitro Diagnostics |
|
|
6,369 |
|
|
23.7% |
|
|
|
5,399 |
|
|
22.2% |
|
|
18.0% |
|
||
Total revenue |
|
$ |
26,883 |
|
|
|
|
|
|
$ |
24,344 |
|
|
|
|
|
|
10.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|||||||||||||
|
|
2020 |
|
|
2019 |
|
|
|
|
||||||||||
Revenue: |
|
|
|
|
|
% of Total |
|
|
|
|
|
|
% of Total |
|
|
% Change |
|
||
Medical Device |
|
$ |
54,222 |
|
|
75.0% |
|
|
$ |
53,504 |
|
|
77.2% |
|
|
1.3% |
|
||
In Vitro Diagnostics |
|
|
18,099 |
|
|
25.0% |
|
|
|
15,757 |
|
|
22.8% |
|
|
14.9% |
|
||
Total revenue |
|
$ |
72,321 |
|
|
|
|
|
|
$ |
69,261 |
|
|
|
|
|
|
4.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
|
|
||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical Device |
|
$ |
532 |
|
|
$ |
753 |
|
|
$ |
(1,344 |
) |
|
$ |
1,087 |
|
|
|
|
In Vitro Diagnostics |
|
|
3,254 |
|
|
|
2,475 |
|
|
|
9,315 |
|
|
|
7,845 |
|
|
|
|
Total segment operating income |
|
|
3,786 |
|
|
|
3,228 |
|
|
|
7,971 |
|
|
|
8,932 |
|
|
|
|
Corporate |
|
|
(2,622 |
) |
|
|
(2,211 |
) |
|
|
(7,229 |
) |
|
|
(6,338 |
) |
|
|
|
Total operating income |
|
$ |
1,164 |
|
|
$ |
1,017 |
|
|
$ |
742 |
|
|
$ |
2,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Reconciliation of GAAP Measures to Non-GAAP Amounts |
|||||||||||||||
Schedule of EBITDA, Adjusted EBITDA and Cash Flows from Operations |
|||||||||||||||
(in thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
EBITDA and Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
2,459 |
|
|
$ |
1,466 |
|
|
$ |
4,069 |
|
|
$ |
4,038 |
|
Income tax benefit |
|
(1,248 |
) |
|
|
(260 |
) |
|
|
(3,445 |
) |
|
|
(598 |
) |
Depreciation and amortization |
|
1,790 |
|
|
|
1,887 |
|
|
|
5,390 |
|
|
|
5,462 |
|
Investment income, net |
|
(124 |
) |
|
|
(269 |
) |
|
|
(584 |
) |
|
|
(850 |
) |
Interest expense |
|
29 |
|
|
|
38 |
|
|
|
99 |
|
|
|
112 |
|
EBITDA |
|
2,906 |
|
|
|
2,862 |
|
|
|
5,529 |
|
|
|
8,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration expense (gain) (1) |
|
— |
|
|
|
104 |
|
|
|
— |
|
|
|
(248 |
) |
Foreign exchange gain (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(126 |
) |
Loss (gain) on strategic investments (4) |
|
— |
|
|
|
— |
|
|
|
479 |
|
|
|
(7 |
) |
Claim settlement (7) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(650 |
) |
Adjusted EBITDA |
$ |
2,906 |
|
|
$ |
2,966 |
|
|
$ |
6,008 |
|
|
$ |
7,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
$ |
11,439 |
|
|
$ |
(543 |
) |
|
$ |
12,696 |
|
|
$ |
(4,482 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation |
||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
For the Three Months Ended |
|
|||||||||||||||||
|
|
Total
|
|
Operating
|
|
Operating
|
|
Income
|
|
Net
|
|
Diluted
|
|
Effective
|
|
|||||
GAAP |
|
$ |
26,883 |
|
$ |
1,164 |
|
4.3 % |
|
$ |
1,211 |
|
$ |
2,459 |
|
$ |
0.18 |
|
(103.1)% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of acquired intangible assets (3) |
|
|
— |
|
|
536 |
|
2.0 % |
|
|
536 |
|
|
503 |
|
|
0.03 |
|
|
|
Non-GAAP |
|
$ |
26,883 |
|
$ |
1,700 |
|
6.3 % |
|
$ |
1,747 |
|
$ |
2,962 |
|
$ |
0.21 |
|
(69.5)% |
|
|
|
For the Three Months Ended |
|
|||||||||||||||||
|
|
Total
|
|
Operating
|
|
Operating
|
|
Income
|
|
Net
|
|
Diluted
|
|
Effective
|
|
|||||
GAAP |
|
$ |
24,344 |
|
$ |
1,017 |
|
4.2 % |
|
$ |
1,206 |
|
$ |
1,466 |
|
$ |
0.11 |
|
(21.6)% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contingent consideration expense (1) |
|
|
— |
|
|
104 |
|
0.4 % |
|
|
104 |
|
|
104 |
|
|
0.01 |
|
|
|
Amortization of acquired intangible assets (3) |
|
|
— |
|
|
599 |
|
2.5 % |
|
|
599 |
|
|
554 |
|
|
0.04 |
|
|
|
Non-GAAP |
$ |
24,344 |
|
$ |
1,720 |
|
7.1 % |
|
$ |
1,909 |
|
$ |
2,124 |
|
$ |
0.15 |
|
(11.3)% |
|
|
|||||||||||||||||||||||||||
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation – Continued |
|||||||||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||
|
|
For the Nine Months Ended |
|
|
|||||||||||||||||||||||
|
|
Total
|
|
|
Operating
|
|
|
Operating
|
|
|
Income
|
|
|
Net
|
|
|
Diluted
|
|
|
Effective
|
|
|
|||||
GAAP |
|
$ |
72,321 |
|
|
$ |
742 |
|
|
1.0 |
% |
|
$ |
624 |
|
|
$ |
4,069 |
|
|
$ |
0.30 |
|
|
(552.1 |
)% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets (3) |
|
|
— |
|
|
|
1,671 |
|
|
2.3 |
% |
|
|
1,671 |
|
|
|
1,559 |
|
|
|
0.11 |
|
|
|
|
|
Loss on strategic investment (4) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
479 |
|
|
|
378 |
|
|
|
0.03 |
|
|
|
|
|
Tax impact of CARES Act (5) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
(1,768 |
) |
|
|
(0.13 |
) |
|
|
|
|
Non-GAAP |
|
$ |
72,321 |
|
|
$ |
2,413 |
|
|
3.3 |
% |
|
$ |
2,774 |
|
|
$ |
4,238 |
|
|
$ |
0.31 |
|
|
(52.8 |
)% |
|
|
|
For the Nine Months Ended |
|
|
|||||||||||||||||||||||
|
|
Total
|
|
|
Operating
|
|
|
Operating
|
|
|
Income
|
|
|
Net
|
|
|
Diluted
|
|
|
Effective
|
|
|
|||||
GAAP |
|
$ |
69,261 |
|
|
$ |
2,594 |
|
|
3.7 |
% |
|
$ |
3,440 |
|
|
$ |
4,038 |
|
|
$ |
0.29 |
|
|
(17.4 |
)% |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration gain (1) |
|
|
— |
|
|
|
(248 |
) |
|
(0.4 |
)% |
|
|
(248 |
) |
|
|
(248 |
) |
|
|
(0.02 |
) |
|
|
|
|
Foreign exchange gain (2) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(126 |
) |
|
|
(126 |
) |
|
|
(0.01 |
) |
|
|
|
|
Amortization of acquired intangible assets (3) |
|
|
— |
|
|
|
1,809 |
|
|
2.6 |
% |
|
|
1,809 |
|
|
|
1,675 |
|
|
|
0.12 |
|
|
|
|
|
Gain on strategic investment (4) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(7 |
) |
|
|
(7 |
) |
|
|
— |
|
|
|
|
|
Claim settlement (7) |
|
|
— |
|
|
|
(650 |
) |
|
(0.9 |
)% |
|
|
(650 |
) |
|
|
(514 |
) |
|
|
(0.04 |
) |
|
|
|
|
Non-GAAP |
|
$ |
69,261 |
|
|
$ |
3,505 |
|
|
5.1 |
% |
|
$ |
4,218 |
|
|
$ |
4,818 |
|
|
$ |
0.35 |
|
|
(14.2 |
)% |
|
(1) |
Represents accounting adjustments to state acquisition-related contingent consideration liabilities at their estimated fair value, including accretion for the passage of time as well as adjustments to the liabilities’ fair values related to changes in the timing and/or probability of achieving milestones. These amounts are not taxable or tax deductible. |
(2) |
Foreign exchange gains and losses are related to marking non- |
(3) |
Amortization of acquisition-related intangible assets and associated tax impact. A significant portion of the acquisition-related amortization is not tax deductible. |
(4) |
In fiscal 2020, represents the loss recognized on the impairment of a strategic investment for which an effective rate of 21% was used to estimate the income tax impact. In fiscal 2019, represents the gain recognized on the sale of a strategic investment which was not tax-effected as it was offset by previously recognized capital losses. |
(5) |
Represents the income tax benefit recognized from the carryback of net operating losses under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) enacted in |
(6) |
Net income includes the effect of the above adjustments on the income tax benefit, taking into account deferred taxes and non-deductible items. In both fiscal 2020 and fiscal 2019, an effective rate of 21% was used to estimate the income tax impact of the adjustments, except that expenses occurring in |
(7) |
Represents a royalty-related customer claim accrued at |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200805005346/en/
ir@surmodics.com
Source: