Surmodics Reports Fourth Quarter Fiscal 2021 Results and Issues Fiscal 2022 Revenue and EPS Guidance
Summary of Fourth Quarter and Recent Highlights
- Revenue of
$24.0 million , an increase of 6% year-over-year - GAAP EPS of
$(0.02) , non-GAAP EPS of$(0.10) - Successful first patient use Sublime™ .018 RX PTA Dilatation Catheter
“We’re extremely pleased to share that the Sublime™ and Pounce™ clinical product evaluations are confirming the meaningful advantages of our radial access and arterial thrombectomy products,” said
Fourth Quarter Fiscal 2021 Financial Results
Total revenue for the fourth quarter of fiscal 2021 was
Diluted GAAP earnings per share in the fourth quarter of fiscal 2021 was a loss per share of
As of
Fiscal 2022 Guidance
Conference Call Today at
About
Safe Harbor for Forward-looking Statements
This press release, and disclosures related to it, contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical or current facts, including statements regarding the Company’s revenue and loss expectations for fiscal 2022; expectations regarding acceleration of the commercialization of the Company’s radial access, thrombectomy and drug-coated balloon platforms; expectations regarding design verification, process validation, and manufacturing validation related to the Company’s products; our fiscal 2022 objectives; expectations regarding expansion of the potential range of uses of the Company’s products; the potential market position of the Company’s products; the anticipated fiscal 2022 full-year license revenue associated with the Development and Distribution Agreement with
Use of Non-GAAP Financial Information
In addition to reporting financial results in accordance with
Condensed Consolidated Statements of Operations (in thousands, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
$ |
12,509 |
|
|
$ |
10,586 |
|
|
$ |
46,478 |
|
|
$ |
44,317 |
|
Royalties and license fees |
|
8,874 |
|
|
|
9,867 |
|
|
|
47,056 |
|
|
|
40,634 |
|
Research, development and other |
|
2,588 |
|
|
|
2,090 |
|
|
|
11,602 |
|
|
|
9,913 |
|
Total revenue |
|
23,971 |
|
|
|
22,543 |
|
|
|
105,136 |
|
|
|
94,864 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs |
|
4,159 |
|
|
|
3,902 |
|
|
|
17,177 |
|
|
|
15,317 |
|
Research and development |
|
10,731 |
|
|
|
12,787 |
|
|
|
46,734 |
|
|
|
50,188 |
|
Selling, general and administrative |
|
7,865 |
|
|
|
7,300 |
|
|
|
30,680 |
|
|
|
28,392 |
|
Acquired intangible asset amortization |
|
1,117 |
|
|
|
547 |
|
|
|
2,793 |
|
|
|
2,218 |
|
Acquisition transaction, integration and other costs |
|
588 |
|
|
|
— |
|
|
|
1,049 |
|
|
|
— |
|
Total operating costs and expenses |
|
24,460 |
|
|
|
24,536 |
|
|
|
98,433 |
|
|
|
96,115 |
|
Operating (loss) income |
|
(489 |
) |
|
|
(1,993 |
) |
|
|
6,703 |
|
|
|
(1,251 |
) |
Other expense, net |
|
(73 |
) |
|
|
(85 |
) |
|
|
(357 |
) |
|
|
(203 |
) |
(Loss) income before income taxes |
|
(562 |
) |
|
|
(2,078 |
) |
|
|
6,346 |
|
|
|
(1,454 |
) |
Income tax benefit (provision) |
|
273 |
|
|
|
(868 |
) |
|
|
(2,109 |
) |
|
|
2,577 |
|
Net (loss) income |
$ |
(289 |
) |
|
$ |
(2,946 |
) |
|
$ |
4,237 |
|
|
$ |
1,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per share: |
$ |
(0.02 |
) |
|
$ |
(0.22 |
) |
|
$ |
0.31 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) income per share: |
$ |
(0.02 |
) |
|
$ |
(0.22 |
) |
|
$ |
0.30 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
13,851 |
|
|
|
13,639 |
|
|
|
13,765 |
|
|
|
13,552 |
|
Diluted |
|
13,851 |
|
|
|
13,639 |
|
|
|
13,989 |
|
|
|
13,812 |
|
Condensed Consolidated Balance Sheets (in thousands) |
||||||||
|
|
|
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Assets |
|
|
|
|||||
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
31,153 |
|
|
$ |
30,785 |
|
Available-for-sale securities |
|
|
7,717 |
|
|
|
30,313 |
|
Accounts receivable, net |
|
|
9,169 |
|
|
|
7,675 |
|
Contract assets — royalties and license fees |
|
|
7,091 |
|
|
|
6,108 |
|
Inventories, net |
|
|
6,760 |
|
|
|
5,966 |
|
Prepaids and other |
|
|
8,365 |
|
|
|
5,761 |
|
Total Current Assets |
|
|
70,255 |
|
|
|
86,608 |
|
Property and equipment, net |
|
|
30,090 |
|
|
|
30,103 |
|
Available-for-sale securities |
|
|
2,002 |
|
|
|
— |
|
Deferred income taxes |
|
|
5,867 |
|
|
|
7,315 |
|
Intangible assets, net |
|
|
37,054 |
|
|
|
13,283 |
|
|
|
|
45,606 |
|
|
|
27,185 |
|
Other assets |
|
|
3,718 |
|
|
|
4,269 |
|
Total Assets |
|
$ |
194,592 |
|
|
$ |
168,763 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
10,000 |
|
|
|
— |
|
Deferred revenue |
|
|
4,647 |
|
|
|
5,200 |
|
Other current liabilities |
|
|
15,168 |
|
|
|
13,692 |
|
Total Current Liabilities |
|
|
29,815 |
|
|
|
18,892 |
|
Deferred revenue |
|
|
10,301 |
|
|
|
10,796 |
|
Other long-term liabilities |
|
|
14,391 |
|
|
|
8,020 |
|
Total Liabilities |
|
|
54,507 |
|
|
|
37,708 |
|
Total Stockholders’ Equity |
|
|
140,085 |
|
|
|
131,055 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
194,592 |
|
|
$ |
168,763 |
|
|
|
|
|
|
|
|
|
|
Supplemental Segment Information (in thousands) (Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
|
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
|
|
|
||||||||||
Revenue: |
|
|
|
|
|
% of Total |
|
|
|
|
|
|
% of Total |
|
|
% Change |
|
|||
Medical Device |
|
$ |
17,395 |
|
|
72.6% |
|
|
$ |
17,179 |
|
|
76.2% |
|
|
1.3% |
|
|||
In |
|
|
6,576 |
|
|
27.4% |
|
|
|
5,364 |
|
|
23.8% |
|
|
22.6% |
|
|||
Total revenue |
|
$ |
23,971 |
|
|
|
|
|
|
$ |
22,543 |
|
|
|
|
|
|
6.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
|
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
|
|
|
||||||||||
Revenue: |
|
|
|
|
|
% of Total |
|
|
|
|
|
|
% of Total |
|
|
% Change |
|
|||
Medical Device |
|
$ |
78,253 |
|
|
74.4% |
|
|
$ |
71,401 |
|
|
75.3% |
|
|
9.6% |
|
|||
In |
|
|
26,883 |
|
|
25.6% |
|
|
|
23,463 |
|
|
24.7% |
|
|
14.6% |
|
|||
Total revenue |
|
$ |
105,136 |
|
|
|
|
|
|
$ |
94,864 |
|
|
|
|
|
|
10.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Fiscal Year Ended |
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
|
|
|
||||
Operating (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical Device |
|
$ |
(797 |
) |
|
$ |
(1,902 |
) |
|
$ |
4,683 |
|
|
$ |
(3,246 |
) |
|
|
|
|
In |
|
|
3,363 |
|
|
|
2,456 |
|
|
|
13,770 |
|
|
|
11,771 |
|
|
|
|
|
Total segment operating income |
|
|
2,566 |
|
|
|
554 |
|
|
|
18,453 |
|
|
|
8,525 |
|
|
|
|
|
Corporate |
|
|
(3,055 |
) |
|
|
(2,547 |
) |
|
|
(11,750 |
) |
|
|
(9,776 |
) |
|
|
|
|
Total (loss) income from operations |
|
$ |
(489 |
) |
|
$ |
(1,993 |
) |
|
$ |
6,703 |
|
|
$ |
(1,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Measures to Non-GAAP Amounts Schedule of EBITDA, Adjusted EBITDA and Cash Flows from Operations (in thousands) (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
|
Fiscal Year Ended |
|
||||||||||
|
|
|
|
|
|
||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net (loss) income |
$ |
(289 |
) |
|
$ |
(2,946 |
) |
|
$ |
4,237 |
|
|
$ |
1,123 |
|
Income tax (benefit) provision |
|
(273 |
) |
|
|
868 |
|
|
|
2,109 |
|
|
|
(2,577 |
) |
Depreciation and amortization |
|
2,407 |
|
|
|
1,873 |
|
|
|
8,017 |
|
|
|
7,263 |
|
Investment income, net |
|
(28 |
) |
|
|
(72 |
) |
|
|
(123 |
) |
|
|
(656 |
) |
Interest expense |
|
132 |
|
|
|
34 |
|
|
|
310 |
|
|
|
133 |
|
EBITDA |
|
1,949 |
|
|
|
(243 |
) |
|
|
14,550 |
|
|
|
5,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition transaction, integration and other costs (1) |
|
588 |
|
|
|
— |
|
|
|
1,049 |
|
|
|
— |
|
CARES Act Employee Retention Credit (2) |
|
(3,577 |
) |
|
|
— |
|
|
|
(3,577 |
) |
|
|
— |
|
Loss on strategic investment (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
479 |
|
Adjusted EBITDA |
$ |
(1,040 |
) |
|
$ |
(243 |
) |
|
$ |
12,022 |
|
|
$ |
5,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities |
$ |
889 |
|
|
$ |
1,314 |
|
|
$ |
15,389 |
|
|
$ |
14,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance Reconciliation: Estimated Non-GAAP Diluted Earnings Per Share For the Fiscal Year Ending (Unaudited) |
|||||||||
|
|
Fiscal 2022 Full-Year Estimate |
|
||||||
|
|
Low |
|
|
High |
|
|||
GAAP diluted EPS |
|
$ |
(2.05 |
) |
|
$ |
(1.55 |
) |
|
Amortization of acquired intangibles per diluted share (4) |
|
|
0.30 |
|
|
|
0.30 |
|
|
Non-GAAP diluted EPS |
|
$ |
(1.75 |
) |
|
$ |
(1.25 |
) |
Net Loss and Diluted EPS GAAP to Non-GAAP Reconciliation (in thousands, except per share data) (Unaudited) |
||||||||||||||||||||||||||||
|
|
For the Three Months Ended |
|
|||||||||||||||||||||||||
|
|
Total |
|
|
Operating |
|
|
Operating |
|
|
Loss |
|
|
Net |
|
|
Diluted |
|
|
Effective |
|
|||||||
GAAP |
|
$ |
23,971 |
|
|
$ |
(489 |
) |
|
|
(2.0 |
)% |
|
$ |
(562 |
) |
|
$ |
(289 |
) |
|
$ |
(0.02 |
) |
|
|
48.6 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets (4) |
|
|
— |
|
|
|
1,117 |
|
|
|
4.7 |
% |
|
|
1,117 |
|
|
|
1,014 |
|
|
|
0.07 |
|
|
|
|
|
Acquisition transaction, integration and other costs (1) |
|
|
— |
|
|
|
588 |
|
|
|
2.4 |
% |
|
|
588 |
|
|
|
554 |
|
|
|
0.04 |
|
|
|
|
|
CARES Act Employee Retention Credit (2) |
|
|
— |
|
|
|
(3,577 |
) |
|
|
(14.9 |
)% |
|
|
(3,577 |
) |
|
|
(2,617 |
) |
|
|
(0.19 |
) |
|
|
|
|
Non-GAAP |
|
$ |
23,971 |
|
|
$ |
(2,361 |
) |
|
|
(9.8 |
)% |
|
$ |
(2,434 |
) |
|
$ |
(1,338 |
) |
|
$ |
(0.10 |
) |
|
|
45.0 |
% |
|
|
For the Three Months Ended |
|
|||||||||||||||||||||||||
|
|
Total |
|
|
Operating |
|
|
Operating |
|
|
Loss |
|
|
Net |
|
|
Diluted |
|
|
Effective |
|
|||||||
GAAP |
|
$ |
22,543 |
|
|
$ |
(1,993 |
) |
|
|
(8.8 |
)% |
|
$ |
(2,078 |
) |
|
$ |
(2,946 |
) |
|
$ |
(0.22 |
) |
|
|
(41.8 |
)% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets (4) |
|
|
— |
|
|
|
547 |
|
|
|
2.4 |
% |
|
|
547 |
|
|
|
517 |
|
|
|
0.04 |
|
|
|
|
|
Non-GAAP |
|
$ |
22,543 |
|
|
$ |
(1,446 |
) |
|
|
(6.4 |
)% |
|
$ |
(1,531 |
) |
|
$ |
(2,429 |
) |
|
$ |
(0.18 |
) |
|
|
(58.7 |
)% |
Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation (in thousands, except per share data) (Unaudited) |
||||||||||||||||||||||||||||
|
|
Fiscal Year Ended |
|
|||||||||||||||||||||||||
|
|
Total |
|
|
Operating |
|
|
Operating |
|
|
Income |
|
|
Net |
|
|
Diluted |
|
|
Effective |
|
|||||||
GAAP |
|
$ |
105,136 |
|
|
$ |
6,703 |
|
|
|
6.4 |
% |
|
$ |
6,346 |
|
|
$ |
4,237 |
|
|
$ |
0.30 |
|
|
|
33.2 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets (4) |
|
|
— |
|
|
|
2,793 |
|
|
|
2.7 |
% |
|
|
2,793 |
|
|
|
2,600 |
|
|
|
0.19 |
|
|
|
|
|
Acquisition transaction, integration and other costs (1) |
|
|
— |
|
|
|
1,049 |
|
|
|
1.0 |
% |
|
|
1,049 |
|
|
|
1,015 |
|
|
|
0.07 |
|
|
|
|
|
CARES Act Employee Retention Credit (2) |
|
|
— |
|
|
|
(3,577 |
) |
|
|
(3.5 |
)% |
|
|
(3,577 |
) |
|
|
(2,617 |
) |
|
|
(0.19 |
) |
|
|
|
|
Non-GAAP |
|
$ |
105,136 |
|
|
$ |
6,968 |
|
|
|
6.6 |
% |
|
$ |
6,611 |
|
|
$ |
5,235 |
|
|
$ |
0.37 |
|
|
|
20.8 |
% |
|
|
Fiscal Year Ended |
|
|||||||||||||||||||||||||
|
|
Total |
|
|
Operating |
|
|
Operating |
|
|
(Loss) |
|
|
Net |
|
|
Diluted |
|
|
Effective |
|
|||||||
GAAP |
|
$ |
94,864 |
|
|
$ |
(1,251 |
) |
|
|
(1.3 |
)% |
|
$ |
(1,454 |
) |
|
$ |
1,123 |
|
|
$ |
0.08 |
|
|
|
177.2 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets (4) |
|
|
— |
|
|
|
2,218 |
|
|
|
2.3 |
% |
|
|
2,218 |
|
|
|
2,076 |
|
|
|
0.15 |
|
|
|
|
|
Loss on strategic investment (3) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
479 |
|
|
|
378 |
|
|
|
0.03 |
|
|
|
|
|
Discrete tax impact of CARES Act (5) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,768 |
) |
|
|
(0.13 |
) |
|
|
|
|
Non-GAAP |
|
$ |
94,864 |
|
|
$ |
967 |
|
|
|
1.0 |
% |
|
$ |
1,243 |
|
|
$ |
1,809 |
|
|
$ |
0.13 |
|
|
|
(45.5 |
)% |
(1) |
Represents expenses specifically associated with the business acquisition of |
(2) |
Represents the benefit recorded as a result of the employee retention credit that the Company filed for under the provisions of the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act") enacted in |
(3) |
In fiscal 2020, represents the loss recognized on the impairment of a strategic investment and associated tax impact. |
(4) |
Amortization of business acquisition-related intangible assets and associated tax impact. A significant portion of the business acquisition-related amortization is not tax deductible. |
(5) |
Represents the discrete income tax benefit recognized in fiscal 2020 from the carryback of net operating losses under the provisions of the CARES Act. |
(6) |
Net (loss) income includes the effect of the above adjustments on the income tax benefit (provision), taking into account deferred taxes and non-deductible items. Income tax impacts were estimated using the applicable statutory rate (21% in the |
(7) |
Potentially dilutive common shares resulting from dilutive common stock options and non-vested stock relating to restricted stock awards and restricted stock units have been excluded from the calculation of GAAP net loss per share as their effect was antidilutive for three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211110005421/en/
ir@surmodics.com
Source: